Grenergy Renovables, S.A. (BME:GRE)
Spain · Delayed Price · Currency is EUR 92.20
-3.60 (-3.76%)
Jul 31, 2026, 5:35 PM CET
Grenergy Renovables Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 698.04 | 531.58 | 179.14 | 110.58 | 82.51 | |
Revenue Growth | 31.31% | 196.74% | 61.99% | 34.03% | 12.43% |
Cost of Revenue | -819.41 | -512 | -340.7 | -208.98 | -172.73 |
Gross Profit | 1,517 | 1,044 | 519.84 | 319.57 | 255.23 |
Selling, General & Admin | -47.94 | -37.95 | -24.77 | -14.77 | -9.6 |
Depreciation & Amortization Expenses | 29.9 | 24.25 | 17.95 | 14.18 | 7.13 |
Other Operating Expenses | -332.08 | -51.79 | -122.31 | -192.74 | -127.34 |
Total Operating Expenses | -350.12 | -65.49 | -129.14 | -193.33 | -129.81 |
Operating Income | 151.31 | 118.61 | 86.56 | 29.82 | 32.39 |
Interest Income | 5.68 | 1.38 | 1.81 | 0.15 | - |
Interest Expense | -54.56 | -45.41 | -36.18 | -22.65 | -14.26 |
Total Non-Operating Income (Expense) | -48.88 | -44.03 | -34.37 | -22.51 | -14.26 |
Pretax Income | 102.43 | 74.58 | 52.19 | 7.31 | 18.13 |
Provision for Income Taxes | 15.39 | 14.98 | 1.14 | -3 | 2.12 |
Net Income | 87.04 | 59.6 | 51.06 | 10.31 | 16.01 |
Minority Interest in Earnings | -0.1 | -0.22 | -0.01 | 0.01 | -0.3 |
Net Income to Common | 87.15 | 59.82 | 51.07 | 10.3 | 16.31 |
Net Income Growth | 45.69% | 17.13% | 395.65% | -36.82% | 7.06% |
Shares Outstanding (Basic) | 28 | 28 | 30 | 30 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 30 | 30 | 28 |
Shares Change | -1.23% | -4.41% | -1.03% | 7.48% | 17.41% |
EPS (Basic) | 3.11 | 2.11 | 1.72 | 0.34 | 0.57 |
EPS (Diluted) | 3.11 | 2.11 | 1.72 | 0.34 | 0.57 |
EPS Growth | 47.39% | 22.67% | 405.88% | -40.35% | -10.94% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -612.35 | -298.03 | -333.09 | -151.38 | -184.4 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -21.83 | -10.50 | -11.21 | -5.04 | -6.60 |
Gross Margin | 217.39% | 196.32% | 290.19% | 288.98% | 309.35% |
Operating Margin | 21.68% | 22.31% | 48.32% | 26.96% | 39.25% |
Profit Margin | 12.47% | 11.21% | 28.50% | 9.32% | 19.41% |
FCF Margin | -87.72% | -56.07% | -185.94% | -136.89% | -223.50% |
EBITDA | 181.21 | 142.86 | 104.51 | 43.99 | 39.51 |
EBITDA Margin | 25.96% | 26.87% | 58.34% | 39.78% | 47.89% |
EBIT | 151.31 | 118.61 | 86.56 | 29.82 | 32.39 |
EBIT Margin | 21.68% | 22.31% | 48.32% | 26.96% | 39.25% |
Effective Tax Rate | 15.02% | 20.08% | 2.18% | -41.06% | 11.68% |