Iberpapel Gestión, S.A. (BME:IBG)

United States Steel Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	230.69	238.19	250.76	295.02	237.23	152.88
Other Revenue	0.42	0.63	0.6	0.52	0.23	2.4
Revenue	231.11	238.82	251.36	295.54	237.46	155.29
Revenue Growth (YoY)	-4.00%	-4.99%	-14.95%	24.46%	52.91%	-27.34%
Cost of Revenue	83.81	91.07	104.82	85.41	89.27	62.9
Gross Profit	147.3	147.76	146.54	210.13	148.18	92.38
Selling, General & Admin	24.3	24.35	22.93	21.19	19.7	20.17
Other Operating Expenses	100.68	92.44	68.36	169.8	112.4	60.83
Operating Expenses	138.49	130.01	104.1	203.47	145.4	91.81
Operating Income	8.81	17.74	42.43	6.66	2.78	0.57
Interest Expense	-0.22	-0.25	-0.27	-0.38	-0.59	-0.92
Interest & Investment Income	4.11	4.64	1.24	0.14	1.8	0.12
Currency Exchange Gain (Loss)	-0.11	0.18	0.34	0.53	0.16	-0.5
Other Non Operating Income (Expenses)	7.55	7.22	10.2	7.81	4.63	2.82
EBT Excluding Unusual Items	20.15	29.54	53.94	14.77	8.78	2.09
Gain (Loss) on Sale of Assets	-	-	-	-	0.03	-1.65
Other Unusual Items	-1.33	-0.98	-0.51	-0.23	-0.09	-0.04
Pretax Income	18.81	28.56	53.44	17.47	8.72	5.1
Income Tax Expense	3.75	5.4	6.31	1.64	-0.57	0.86
Net Income	15.06	23.16	47.13	15.84	9.29	4.24
Net Income to Common	15.06	23.16	47.13	15.84	9.29	4.24
Net Income Growth	-67.78%	-50.85%	197.58%	70.46%	119.10%	-80.44%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	2.41%	0.34%	-1.12%	-0.77%	-0.55%	3.63%
EPS (Basic)	1.38	2.12	4.34	1.44	0.84	0.38
EPS (Diluted)	1.38	2.12	4.34	1.44	0.84	0.38
EPS Growth	-68.54%	-51.03%	200.95%	71.78%	120.32%	-81.13%
Free Cash Flow	18.66	34.5	33.01	4.11	36.85	-38.43
Free Cash Flow Per Share	1.71	3.17	3.04	0.37	3.33	-3.45
Dividend Per Share	0.010	0.500	0.490	0.392	0.490	0.294
Dividend Growth	-98.00%	2.00%	24.99%	-19.99%	66.68%	-45.46%
Gross Margin	63.74%	61.87%	58.30%	71.10%	62.41%	59.49%
Operating Margin	3.81%	7.43%	16.88%	2.25%	1.17%	0.37%
Profit Margin	6.52%	9.70%	18.75%	5.36%	3.91%	2.73%
Free Cash Flow Margin	8.08%	14.45%	13.13%	1.39%	15.52%	-24.75%
EBITDA	22.06	30.8	55.12	19.02	16.03	11.3
EBITDA Margin	9.54%	12.90%	21.93%	6.44%	6.75%	7.28%
D&A For EBITDA	13.25	13.06	12.69	12.36	13.24	10.73
EBIT	8.81	17.74	42.43	6.66	2.78	0.57
EBIT Margin	3.81%	7.43%	16.88%	2.25%	1.17%	0.37%
Effective Tax Rate	19.94%	18.91%	11.81%	9.37%	-	16.88%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.