Indra Sistemas, S.A. (BME:IDR)
Spain · Delayed Price · Currency is EUR 54.60
+0.10 (0.18%)
At close: Jan 30, 2026
Indra Sistemas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,124 | 4,913 | 4,384 | 3,881 | 3,425 | 3,095 |
Other Revenue | 53.45 | 8.75 | 10.16 | 8.65 | 10.42 | 10.22 |
| 5,178 | 4,922 | 4,394 | 3,889 | 3,435 | 3,105 | |
Revenue Growth (YoY) | 8.33% | 12.00% | 12.98% | 13.23% | 10.63% | -5.45% |
Cost of Revenue | 3,911 | 3,689 | 3,331 | 2,967 | 2,733 | 2,598 |
Gross Profit | 1,267 | 1,232 | 1,063 | 922.09 | 702.19 | 506.94 |
Selling, General & Admin | 49.95 | 49.95 | 48.31 | 41.97 | 31.57 | 32.2 |
Amortization of Goodwill & Intangibles | 8 | - | - | - | - | - |
Other Operating Expenses | 635.71 | 636.61 | 568.09 | 478.64 | 334.32 | 347.45 |
Operating Expenses | 800.61 | 793.51 | 715.46 | 620.46 | 459.43 | 489.94 |
Operating Income | 466.57 | 438.57 | 347.96 | 301.63 | 242.76 | 17.01 |
Interest Expense | -6.86 | -33.36 | -34.71 | -29.05 | -35.81 | -37.57 |
Earnings From Equity Investments | -4.97 | -5.47 | -3.22 | -2.28 | 0.55 | 1.6 |
Currency Exchange Gain (Loss) | -1.32 | -1.32 | -0.56 | -4.85 | -2.96 | -0.58 |
Other Non Operating Income (Expenses) | -11.85 | -11.85 | -4.91 | -8.5 | -5.87 | -2.97 |
EBT Excluding Unusual Items | 511.67 | 386.57 | 304.56 | 256.94 | 198.67 | -22.52 |
Gain (Loss) on Sale of Investments | - | - | - | -0.53 | -0.3 | 37.47 |
Asset Writedown | -0.31 | -0.31 | -0.97 | -0.65 | 13.07 | -87.36 |
Pretax Income | 511.36 | 386.26 | 303.59 | 255.76 | 211.44 | -72.41 |
Income Tax Expense | 124.68 | 105.98 | 94.9 | 80.17 | 65.41 | -14.95 |
Earnings From Continuing Operations | 386.68 | 280.28 | 208.7 | 175.59 | 146.03 | -57.47 |
Minority Interest in Earnings | -2.34 | -2.74 | -2.94 | -3.69 | -2.66 | -7.69 |
Net Income | 384.34 | 277.54 | 205.75 | 171.9 | 143.37 | -65.15 |
Net Income to Common | 384.34 | 277.54 | 205.75 | 171.9 | 143.37 | -65.15 |
Net Income Growth | 57.48% | 34.89% | 19.70% | 19.90% | - | - |
Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 176 | 176 | 189 | 193 | 193 | 176 |
Shares Change (YoY) | 0.28% | -6.81% | -2.43% | 0.03% | 9.61% | -8.88% |
EPS (Basic) | 2.19 | 1.58 | 1.17 | 0.97 | 0.81 | -0.37 |
EPS (Diluted) | 2.19 | 1.58 | 1.10 | 0.90 | 0.75 | -0.37 |
EPS Growth | 57.61% | 43.52% | 22.10% | 19.53% | - | - |
Free Cash Flow | 387.23 | 427.33 | 356.53 | 325.98 | 330.49 | 176.6 |
Free Cash Flow Per Share | 2.20 | 2.43 | 1.89 | 1.69 | 1.71 | 1.00 |
Dividend Per Share | - | 0.250 | 0.250 | 0.250 | 0.150 | - |
Dividend Growth | - | - | - | 66.67% | - | - |
Gross Margin | 24.47% | 25.03% | 24.20% | 23.71% | 20.44% | 16.33% |
Operating Margin | 9.01% | 8.91% | 7.92% | 7.75% | 7.07% | 0.55% |
Profit Margin | 7.42% | 5.64% | 4.68% | 4.42% | 4.17% | -2.10% |
Free Cash Flow Margin | 7.48% | 8.68% | 8.11% | 8.38% | 9.62% | 5.69% |
EBITDA | 511.4 | 475.4 | 380.2 | 331.92 | 271.45 | 49.63 |
EBITDA Margin | 9.88% | 9.66% | 8.65% | 8.53% | 7.90% | 1.60% |
D&A For EBITDA | 44.83 | 36.83 | 32.24 | 30.3 | 28.69 | 32.63 |
EBIT | 466.57 | 438.57 | 347.96 | 301.63 | 242.76 | 17.01 |
EBIT Margin | 9.01% | 8.91% | 7.92% | 7.75% | 7.07% | 0.55% |
Effective Tax Rate | 24.38% | 27.44% | 31.26% | 31.35% | 30.93% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.