Indra Sistemas, S.A. (BME:IDR)
Spain · Delayed Price · Currency is EUR 48.99
+0.33 (0.68%)
Jul 17, 2026, 5:35 PM CET
Indra Sistemas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,554 | 4,947 | 4,417 | 3,904 | 3,446 | |
Revenue Growth (YoY) | 12.26% | 12.00% | 13.14% | 13.29% | 10.70% |
Cost of Revenue | 1,462 | 1,791 | 1,164 | 966.8 | 687.56 |
Gross Profit | 4,091 | 545.2 | 3,253 | 2,937 | 2,758 |
Selling, General & Admin | 2,823 | 2,611 | 3,049 | 2,663 | 2,279 |
Depreciation & Amortization Expenses | 119.04 | 106.9 | 99.07 | 99.85 | 93.54 |
Other Operating Expenses | 7.26 | -0.3 | -20.46 | -43.89 | 18.9 |
Total Operating Expenses | 2,950 | 2,718 | 3,127 | 2,719 | 2,391 |
Operating Income | 1,142 | 438.3 | 346.99 | 300.45 | 255.53 |
Interest Income | 161.82 | -5.5 | 29.4 | 12.25 | 5.77 |
Interest Expense | - | - | -73.11 | -63.29 | -45.83 |
Other Non-Operating Income (Expense) | 72.09 | -46.5 | -39.87 | -36.05 | -48.66 |
Total Non-Operating Income (Expense) | 233.91 | -52 | -83.58 | -87.1 | -88.72 |
Pretax Income | 1,376 | 386.3 | 303.59 | 255.76 | 211.44 |
Provision for Income Taxes | - | 106 | - | - | - |
Net Income | 1,376 | 280.3 | 208.7 | 175.59 | 146.03 |
Minority Interest in Earnings | - | -2.7 | 2.94 | 3.69 | 2.66 |
Net Income to Common | 435.83 | 277.5 | 205.75 | 171.9 | 143.37 |
Net Income Growth | 57.05% | 34.87% | 19.70% | 19.90% | - |
Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 176 | 176 | 189 | 193 | 193 |
Shares Change (YoY) | -0.01% | -6.81% | -2.43% | 0.03% | -0.08% |
EPS (Basic) | 2.48 | 1.58 | 1.17 | 0.25 | 0.81 |
EPS (Diluted) | 2.48 | 1.58 | 1.10 | 0.24 | 0.75 |
EPS Growth | 57.04% | 43.52% | 355.25% | -67.94% | - |
Free Cash Flow | 1,122 | 427.33 | 814.46 | 732.5 | 727.6 |
Free Cash Flow Growth | 162.52% | -47.53% | 11.19% | 0.67% | 77.20% |
Free Cash Flow Per Share | 6.39 | 2.43 | 4.32 | 3.79 | 3.77 |
Dividends Per Share | 0.300 | 0.250 | 0.250 | 0.250 | 0.150 |
Dividend Growth | 20.00% | - | - | 66.67% | - |
Gross Margin | 73.67% | 11.02% | 73.66% | 75.24% | 80.05% |
Operating Margin | 20.56% | 8.86% | 7.86% | 7.70% | 7.42% |
Profit Margin | 24.77% | 5.67% | 4.72% | 4.50% | 4.24% |
FCF Margin | 20.20% | 8.64% | 18.44% | 18.76% | 21.11% |
EBITDA | 1,261 | 545.25 | 446.06 | 400.3 | 349.03 |
EBITDA Margin | 22.70% | 11.02% | 10.10% | 10.25% | 10.13% |
EBIT | 1,142 | 438.3 | 346.99 | 300.45 | 255.53 |
EBIT Margin | 20.56% | 8.86% | 7.86% | 7.70% | 7.42% |
Effective Tax Rate | 0.00% | 27.44% | 0.00% | 0.00% | 0.00% |