Indexa Capital Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Other Revenue	6.74	4.84	3.93	2.83	-
Revenue	6.74	4.84	3.93	2.83	-
Revenue Growth (YoY)	39.37%	22.95%	38.89%	-	-
Cost of Revenue	2.4	1.75	1.42	1.01	-
Gross Profit	4.34	3.08	2.52	1.82	-
Selling, General & Admin	2.83	2.02	1.64	1.18	-
Amortization of Goodwill & Intangibles	0.07	0.1	0.15	0.16	-
Other Operating Expenses	0.14	0.31	0.28	0.17	0.02
Operating Expenses	3.04	2.44	2.07	1.51	0.02
Operating Income	1.3	0.65	0.44	0.31	-0.02
Interest Expense	-0.06	-0.04	-0.05	-0.04	-0
Interest & Investment Income	-	-	-	-	0
Currency Exchange Gain (Loss)	-0	-0	-0	-0	-0.01
Other Non Operating Income (Expenses)	-	-	-	-	-0.57
Pretax Income	1.24	0.61	0.4	0.27	-0.6
Income Tax Expense	0.47	0.2	-	-	-
Net Income	0.76	0.41	0.4	0.27	-0.6
Net Income to Common	0.76	0.41	0.4	0.27	-0.6
Net Income Growth	87.18%	3.31%	44.36%	-	-
Shares Outstanding (Basic)	14	15	15	0	0
Shares Outstanding (Diluted)	14	15	15	0	0
Shares Change (YoY)	-1.11%	-0.38%	9951.69%	0.27%	2.31%
EPS (Basic)	0.05	0.03	0.03	1.88	-4.14
EPS (Diluted)	0.05	0.03	0.03	1.88	-4.14
EPS Growth	89.29%	3.70%	-98.56%	-	-
Free Cash Flow	0.52	0.36	0.44	-0.01	-
Free Cash Flow Per Share	0.04	0.03	0.03	-0.09	-
Gross Margin	64.35%	63.77%	63.96%	64.27%	-
Operating Margin	19.30%	13.38%	11.27%	11.05%	-
Profit Margin	11.35%	8.45%	10.06%	9.68%	-
Free Cash Flow Margin	7.70%	7.45%	11.07%	-0.46%	-
EBITDA	1.34	0.67	0.46	0.32	-0.02
EBITDA Margin	19.93%	13.94%	11.71%	11.38%	-
D&A For EBITDA	0.04	0.03	0.02	0.01	0
EBIT	1.3	0.65	0.44	0.31	-0.02
EBIT Margin	19.30%	13.38%	11.27%	11.05%	-
Effective Tax Rate	38.26%	32.81%	-	-	-
Advertising Expenses	1.54	0.87	0.86	0.68	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.