Indexa Capital Group, S.A. (BME:INDXA)

Indexa Capital Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	9.52	6.74	4.84	3.93	2.83
Revenue	9.52	6.74	4.84	3.93	2.83
Revenue Growth (YoY)	41.26%	39.37%	22.95%	38.89%	-
Cost of Revenue	2.75	2.4	1.75	1.42	1.01
Gross Profit	6.77	4.34	3.08	2.52	1.82
Selling, General & Admin	3.05	2.83	2.02	1.64	1.18
Amortization of Goodwill & Intangibles	0.06	0.07	0.1	0.15	0.16
Other Operating Expenses	0.33	0.14	0.31	0.28	0.17
Operating Expenses	3.44	3.04	2.44	2.07	1.51
Operating Income	3.33	1.3	0.65	0.44	0.31
Interest Expense	-0.06	-0.06	-0.04	-0.05	-0.04
Currency Exchange Gain (Loss)	0	-0	-0	-0	-0
Pretax Income	3.27	1.24	0.61	0.4	0.27
Income Tax Expense	0.9	0.47	0.2	-	-
Net Income	2.37	0.76	0.41	0.4	0.27
Net Income to Common	2.37	0.76	0.41	0.4	0.27
Net Income Growth	210.27%	87.18%	3.31%	44.36%	-
Shares Outstanding (Basic)	15	14	15	15	0
Shares Outstanding (Diluted)	15	14	15	15	0
Shares Change (YoY)	0.89%	-1.11%	-0.38%	9951.69%	0.27%
EPS (Basic)	0.16	0.05	0.03	0.03	1.88
EPS (Diluted)	0.16	0.05	0.03	0.03	1.88
EPS Growth	207.55%	89.29%	3.70%	-98.56%	-
Free Cash Flow	2.05	0.52	0.36	0.44	-0.01
Free Cash Flow Per Share	0.14	0.04	0.03	0.03	-0.09
Gross Margin	71.09%	64.35%	63.77%	63.96%	64.27%
Operating Margin	34.96%	19.30%	13.38%	11.27%	11.05%
Profit Margin	24.93%	11.35%	8.45%	10.06%	9.68%
Free Cash Flow Margin	21.50%	7.70%	7.45%	11.07%	-0.46%
EBITDA	3.37	1.34	0.67	0.46	0.32
EBITDA Margin	35.43%	19.93%	13.94%	11.71%	11.38%
D&A For EBITDA	0.04	0.04	0.03	0.02	0.01
EBIT	3.33	1.3	0.65	0.44	0.31
EBIT Margin	34.96%	19.30%	13.38%	11.27%	11.05%
Effective Tax Rate	27.46%	38.26%	32.81%	-	-
Advertising Expenses	1.58	1.54	0.87	0.86	0.68

Source: S&P Global Market Intelligence. Standard template. Financial Sources.