izertis, S.A. (BME:IZER)
Spain · Delayed Price · Currency is EUR 9.60
0.00 (0.00%)
Feb 6, 2026, 3:31 PM CET
izertis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 147.25 | 135.07 | 118.59 | 89.76 | 66.24 | 51.95 |
Other Revenue | - | - | - | - | 0.36 | - |
| 147.25 | 135.07 | 118.59 | 89.76 | 66.6 | 51.95 | |
Revenue Growth (YoY) | 18.43% | 13.90% | 32.12% | 34.78% | 28.20% | 9.72% |
Cost of Revenue | 122.25 | 111.35 | 97.72 | 76.31 | 57.17 | 44.43 |
Gross Profit | 25 | 23.73 | 20.87 | 13.45 | 9.43 | 7.51 |
Selling, General & Admin | - | - | - | - | - | 3.98 |
Amortization of Goodwill & Intangibles | 9.81 | 9.54 | 8.27 | 5.97 | 4.14 | - |
Other Operating Expenses | 4.37 | 4.03 | 2.86 | 2.15 | 2.38 | -0.79 |
Operating Expenses | 14.19 | 13.58 | 11.14 | 8.12 | 6.53 | 7.07 |
Operating Income | 10.81 | 10.15 | 9.73 | 5.33 | 2.9 | 0.44 |
Interest Expense | -5.39 | -5.27 | -4.05 | -1.92 | -0.95 | -0.61 |
Interest & Investment Income | 0.3 | 0.3 | 0.08 | 0.08 | 0.17 | 0.04 |
Earnings From Equity Investments | -0 | -0.01 | -0.01 | -0.39 | -0.04 | -0.43 |
Currency Exchange Gain (Loss) | -0.13 | -0.05 | -0.17 | -0.03 | -0.06 | -0.15 |
Other Non Operating Income (Expenses) | -0.06 | - | - | - | 0.21 | -0.58 |
EBT Excluding Unusual Items | 5.54 | 5.11 | 5.58 | 3.08 | 2.22 | -1.27 |
Gain (Loss) on Sale of Investments | 0.14 | -0.01 | -0 | -0.02 | -0.03 | - |
Asset Writedown | -0.01 | 0.01 | 0.06 | 0.05 | 0.01 | - |
Other Unusual Items | - | - | - | 0.91 | 0.5 | 3.18 |
Pretax Income | 5.67 | 5.11 | 5.63 | 4.02 | 2.69 | 1.91 |
Income Tax Expense | -0.1 | 0.74 | 0.62 | 0.3 | 0.33 | 0.53 |
Earnings From Continuing Operations | 5.77 | 4.37 | 5.01 | 3.72 | 2.36 | 1.38 |
Net Income to Company | - | 4.37 | 5.01 | 3.72 | 2.36 | 1.38 |
Minority Interest in Earnings | -0.33 | -0.09 | 0.03 | 0.11 | -0.03 | -0.07 |
Net Income | 5.44 | 4.28 | 5.04 | 3.83 | 2.33 | 1.31 |
Net Income to Common | 5.44 | 4.28 | 5.04 | 3.83 | 2.33 | 1.31 |
Net Income Growth | 27.09% | -14.97% | 31.48% | 64.21% | 78.77% | 444.84% |
Shares Outstanding (Basic) | 28 | 28 | 26 | 24 | 23 | 23 |
Shares Outstanding (Diluted) | 28 | 28 | 26 | 24 | 23 | 23 |
Shares Change (YoY) | 6.08% | 7.54% | 8.59% | 4.16% | 0.60% | 6.36% |
EPS (Basic) | 0.19 | 0.16 | 0.20 | 0.16 | 0.10 | 0.06 |
EPS (Diluted) | 0.19 | 0.16 | 0.20 | 0.16 | 0.10 | 0.06 |
EPS Growth | 25.13% | -20.94% | 21.08% | 57.66% | 77.72% | 412.28% |
Free Cash Flow | 10.77 | 8.13 | 12.49 | 8.88 | 4.85 | 6.95 |
Free Cash Flow Per Share | 0.38 | 0.29 | 0.49 | 0.38 | 0.21 | 0.31 |
Gross Margin | 16.98% | 17.57% | 17.60% | 14.99% | 14.15% | 14.46% |
Operating Margin | 7.34% | 7.51% | 8.21% | 5.94% | 4.35% | 0.85% |
Profit Margin | 3.69% | 3.17% | 4.25% | 4.27% | 3.50% | 2.51% |
Free Cash Flow Margin | 7.31% | 6.02% | 10.53% | 9.89% | 7.28% | 13.37% |
EBITDA | 18.22 | 17.07 | 15.82 | 9.19 | 5.24 | 3.48 |
EBITDA Margin | 12.37% | 12.64% | 13.34% | 10.23% | 7.87% | 6.70% |
D&A For EBITDA | 7.41 | 6.92 | 6.09 | 3.85 | 2.34 | 3.04 |
EBIT | 10.81 | 10.15 | 9.73 | 5.33 | 2.9 | 0.44 |
EBIT Margin | 7.34% | 7.51% | 8.21% | 5.94% | 4.35% | 0.85% |
Effective Tax Rate | - | 14.50% | 11.08% | 7.39% | 12.25% | 27.92% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.