izertis, S.A. (BME:IZER)
Spain
· Delayed Price · Currency is EUR 9.26
+0.04 (0.43%)
Jun 5, 2025, 1:24 PM CET
izertis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 135.07 | 118.59 | 89.76 | 66.24 | 51.95 | Upgrade
|
| Other Revenue | 3.01 | - | - | 0.36 | - | Upgrade
|
| Revenue | 138.08 | 118.59 | 89.76 | 66.6 | 51.95 | Upgrade
|
| Revenue Growth (YoY) | 16.44% | 32.12% | 34.78% | 28.20% | 9.72% | Upgrade
|
| Cost of Revenue | 111.35 | 97.72 | 76.31 | 57.17 | 44.43 | Upgrade
|
| Gross Profit | 26.73 | 20.87 | 13.45 | 9.43 | 7.51 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 3.98 | Upgrade
|
| Other Operating Expenses | 7.04 | 2.86 | 2.15 | 2.38 | -0.79 | Upgrade
|
| Operating Expenses | 16.58 | 11.14 | 8.12 | 6.53 | 7.07 | Upgrade
|
| Operating Income | 10.15 | 9.73 | 5.33 | 2.9 | 0.44 | Upgrade
|
| Interest Expense | -5.27 | -4.05 | -1.92 | -0.95 | -0.61 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.08 | 0.08 | 0.17 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | -0.39 | -0.04 | -0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.17 | -0.03 | -0.06 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | - | - | 0.21 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 5.11 | 5.58 | 3.08 | 2.22 | -1.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | -0 | -0.02 | -0.03 | - | Upgrade
|
| Asset Writedown | 0.01 | 0.06 | 0.05 | 0.01 | - | Upgrade
|
| Other Unusual Items | - | - | 0.91 | 0.5 | 3.18 | Upgrade
|
| Pretax Income | 5.11 | 5.63 | 4.02 | 2.69 | 1.91 | Upgrade
|
| Income Tax Expense | 0.74 | 0.62 | 0.3 | 0.33 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | 4.37 | 5.01 | 3.72 | 2.36 | 1.38 | Upgrade
|
| Net Income to Company | 4.37 | 5.01 | 3.72 | 2.36 | 1.38 | Upgrade
|
| Minority Interest in Earnings | -0.09 | 0.03 | 0.11 | -0.03 | -0.07 | Upgrade
|
| Net Income | 4.28 | 5.04 | 3.83 | 2.33 | 1.31 | Upgrade
|
| Net Income to Common | 4.28 | 5.04 | 3.83 | 2.33 | 1.31 | Upgrade
|
| Net Income Growth | -14.97% | 31.48% | 64.21% | 78.77% | 444.84% | Upgrade
|
| Shares Outstanding (Basic) | - | 25 | 24 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | - | 25 | 24 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | - | 4.49% | 4.16% | 0.60% | 6.36% | Upgrade
|
| EPS (Basic) | - | 0.20 | 0.16 | 0.10 | 0.06 | Upgrade
|
| EPS (Diluted) | - | 0.20 | 0.16 | 0.10 | 0.06 | Upgrade
|
| EPS Growth | - | 25.82% | 57.66% | 77.72% | 412.28% | Upgrade
|
| Free Cash Flow | 8.13 | 12.49 | 8.88 | 4.85 | 6.95 | Upgrade
|
| Free Cash Flow Per Share | - | 0.51 | 0.38 | 0.21 | 0.31 | Upgrade
|
| Gross Margin | 19.36% | 17.60% | 14.99% | 14.15% | 14.46% | Upgrade
|
| Operating Margin | 7.35% | 8.21% | 5.94% | 4.35% | 0.85% | Upgrade
|
| Profit Margin | 3.10% | 4.25% | 4.27% | 3.50% | 2.51% | Upgrade
|
| Free Cash Flow Margin | 5.89% | 10.53% | 9.89% | 7.28% | 13.37% | Upgrade
|
| EBITDA | 19.69 | 15.82 | 9.19 | 5.24 | 3.48 | Upgrade
|
| EBITDA Margin | 14.26% | 13.34% | 10.23% | 7.87% | 6.70% | Upgrade
|
| D&A For EBITDA | 9.54 | 6.09 | 3.85 | 2.34 | 3.04 | Upgrade
|
| EBIT | 10.15 | 9.73 | 5.33 | 2.9 | 0.44 | Upgrade
|
| EBIT Margin | 7.35% | 8.21% | 5.94% | 4.35% | 0.85% | Upgrade
|
| Effective Tax Rate | 14.50% | 11.08% | 7.39% | 12.25% | 27.92% | Upgrade
|
| Revenue as Reported | 138.08 | - | - | - | - | Upgrade
|
Updated Oct 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.