izertis, S.A. (BME:IZER)
Spain · Delayed Price · Currency is EUR 8.40
-0.08 (-0.94%)
Jul 17, 2026, 5:11 PM CET
izertis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 161.44 | 133.08 | 117.23 | 59.72 | 65.05 | |
Revenue Growth (YoY) | 21.32% | 13.52% | 96.28% | -8.18% | 28.19% |
Cost of Revenue | - | - | 19.36 | 13.43 | 17.62 |
Gross Profit | 161.44 | 133.08 | 97.87 | 46.29 | 47.43 |
Selling, General & Admin | 102.9 | 89.79 | 83.98 | 45.3 | 43.73 |
Depreciation & Amortization Expenses | - | - | 8.27 | 3.78 | 5.6 |
Other Operating Expenses | -5.16 | -5.12 | -4.17 | -1.92 | -2.42 |
Total Operating Expenses | 97.74 | 84.67 | 88.08 | 47.15 | 46.91 |
Operating Income | 63.7 | 48.41 | 9.79 | 2.1 | 1.58 |
Interest Income | - | - | 0.08 | 0.19 | 0.17 |
Interest Expense | -5.35 | -5.27 | -4.06 | -1.78 | -0.89 |
Other Non-Operating Income (Expense) | -0.27 | -0.01 | -0.18 | -1.6 | -0.14 |
Total Non-Operating Income (Expense) | -5.62 | -5.29 | -4.16 | -3.19 | -0.86 |
Pretax Income | 58.08 | 43.12 | 5.63 | 0.51 | 0.72 |
Provision for Income Taxes | - | - | 0.62 | 0.17 | 0.33 |
Net Income | 58.08 | 43.12 | 5.01 | 0.68 | 0.39 |
Minority Interest in Earnings | 0.58 | 0.09 | -0.03 | - | 0.03 |
Net Income to Common | 3.87 | 4.28 | 5.04 | 0.68 | 0.36 |
Net Income Growth | -9.67% | -14.97% | 637.48% | 89.72% | -72.41% |
Shares Outstanding (Basic) | 28 | 28 | 25 | 24 | 23 |
Shares Outstanding (Diluted) | 28 | 28 | 26 | 24 | 23 |
Shares Change (YoY) | 1.56% | 4.43% | 10.79% | 5.13% | 4.21% |
EPS (Basic) | 0.14 | 0.16 | 0.20 | 0.16 | 0.10 |
EPS (Diluted) | 0.14 | 0.16 | 0.20 | 0.16 | 0.10 |
EPS Growth | -12.50% | -20.00% | 25.00% | 60.00% | 66.67% |
Free Cash Flow | 29.13 | 8.13 | 12.49 | 8.88 | 3.97 |
Free Cash Flow Growth | 258.10% | -34.89% | 40.69% | 123.60% | -42.84% |
Free Cash Flow Per Share | 1.04 | 0.30 | 0.47 | 0.37 | 0.18 |
Gross Margin | 100.00% | 100.00% | 83.49% | 77.51% | 72.92% |
Operating Margin | 39.46% | 36.37% | 8.35% | 3.52% | 2.43% |
Profit Margin | 35.98% | 32.40% | 4.27% | 1.14% | 0.60% |
FCF Margin | 18.04% | 6.11% | 10.66% | 14.87% | 6.10% |
EBITDA | 63.7 | 57.95 | 18.06 | 8.08 | 5.72 |
EBITDA Margin | 39.46% | 43.55% | 15.41% | 13.53% | 8.80% |
EBIT | 63.7 | 48.41 | 9.79 | 2.1 | 1.58 |
EBIT Margin | 39.46% | 36.37% | 8.35% | 3.52% | 2.43% |
Effective Tax Rate | 0.00% | 0.00% | 11.08% | 34.18% | 45.77% |