Making Science Group, S.A. (BME:MAKS)
Spain
· Delayed Price · Currency is EUR 8.95
0.00 (0.00%)
Apr 25, 2025, 2:11 PM CET
Making Science Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2016 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2016 - 2018 |
| Revenue | 247.87 | 235.77 | 210.13 | 112.9 | 58.87 | 35.44 | Upgrade
|
| Revenue Growth (YoY) | 10.30% | 12.20% | 86.12% | 91.77% | 66.10% | 671.03% | Upgrade
|
| Cost of Revenue | 223.09 | 214.71 | 188.55 | 101.71 | 53.02 | 6.19 | Upgrade
|
| Gross Profit | 24.78 | 21.05 | 21.58 | 11.19 | 5.85 | 29.25 | Upgrade
|
| Selling, General & Admin | - | - | - | 9.26 | 2.53 | 28.15 | Upgrade
|
| Other Operating Expenses | 14.42 | 15.05 | 14.05 | -0.07 | -0.05 | 0.21 | Upgrade
|
| Operating Expenses | 20.5 | 20.48 | 18.06 | 13.01 | 3.36 | 28.8 | Upgrade
|
| Operating Income | 4.28 | 0.57 | 3.52 | -1.82 | 2.49 | 0.45 | Upgrade
|
| Interest Expense | -5.22 | -4.71 | -2.09 | -0.79 | -0.46 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.34 | 0.05 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0 | 0 | 0.01 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | 0.43 | -1.13 | -0.3 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.03 | -0.06 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -0.1 | -3.37 | 0.35 | -2.87 | 1.98 | 0.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.02 | - | -0.05 | Upgrade
|
| Other Unusual Items | 0.7 | 0.77 | 0.62 | 0.35 | 0.1 | 0.48 | Upgrade
|
| Pretax Income | 0.6 | -2.59 | 0.97 | -2.54 | 2.07 | 0.78 | Upgrade
|
| Income Tax Expense | 2.42 | 1.23 | 1.48 | 0.66 | 0.53 | 0.11 | Upgrade
|
| Earnings From Continuing Operations | -1.81 | -3.83 | -0.51 | -3.2 | 1.54 | 0.67 | Upgrade
|
| Net Income to Company | - | -3.83 | -0.51 | -3.2 | 1.54 | 0.67 | Upgrade
|
| Minority Interest in Earnings | -0.07 | 0.02 | -0.39 | -0.29 | - | - | Upgrade
|
| Net Income | -1.88 | -3.8 | -0.91 | -3.49 | 1.54 | 0.67 | Upgrade
|
| Net Income to Common | -1.88 | -3.8 | -0.91 | -3.49 | 1.54 | 0.67 | Upgrade
|
| Net Income Growth | - | - | - | - | 131.85% | 175.40% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | 3.21% | 7.19% | 11.54% | -4.06% | - | Upgrade
|
| EPS (Basic) | -0.22 | -0.45 | -0.11 | -0.46 | 0.23 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.45 | -0.11 | -0.46 | 0.23 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | - | 141.66% | - | Upgrade
|
| Free Cash Flow | 12.89 | -2.62 | 10.56 | 6.54 | 3.27 | -0.86 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | -0.31 | 1.30 | 0.86 | 0.48 | -0.12 | Upgrade
|
| Gross Margin | 10.00% | 8.93% | 10.27% | 9.92% | 9.93% | 82.53% | Upgrade
|
| Operating Margin | 1.73% | 0.24% | 1.68% | -1.61% | 4.22% | 1.26% | Upgrade
|
| Profit Margin | -0.76% | -1.61% | -0.43% | -3.09% | 2.62% | 1.88% | Upgrade
|
| Free Cash Flow Margin | 5.20% | -1.11% | 5.03% | 5.79% | 5.56% | -2.42% | Upgrade
|
| EBITDA | 2.87 | 1.26 | 4.02 | 1.22 | 3.16 | 0.83 | Upgrade
|
| EBITDA Margin | 1.16% | 0.54% | 1.91% | 1.08% | 5.37% | 2.35% | Upgrade
|
| D&A For EBITDA | -1.41 | 0.69 | 0.5 | 3.04 | 0.68 | 0.39 | Upgrade
|
| EBIT | 4.28 | 0.57 | 3.52 | -1.82 | 2.49 | 0.45 | Upgrade
|
| EBIT Margin | 1.73% | 0.24% | 1.68% | -1.61% | 4.22% | 1.26% | Upgrade
|
| Effective Tax Rate | 400.97% | - | 152.93% | - | 25.64% | 14.40% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.17 | 0.05 | Upgrade
|
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.