Making Science Group, S.A. (BME:MAKS)
Spain · Delayed Price · Currency is EUR 6.80
0.00 (0.00%)
Jul 17, 2026, 5:24 PM CET
Making Science Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 379.2 | 363.97 | 273.55 | 235.77 | 210.13 | 110.45 | |
Revenue Growth (YoY) | 46599.88% | 33.05% | 16.03% | 12.20% | 90.26% | 91.51% |
Cost of Revenue | 308.87 | 298.1 | 202.49 | 171.63 | 155.18 | 80.34 |
Gross Profit | 69.76 | 65.37 | 71.06 | 64.13 | 54.95 | 30.11 |
Selling, General & Admin | 16.23 | 59.84 | 60.14 | 57.65 | 47.43 | 30.61 |
Depreciation & Amortization Expenses | - | - | 6.52 | 5.56 | 3.95 | 3.82 |
Other Operating Expenses | 0.82 | 6.48 | -0.57 | 0.39 | -0.01 | 0 |
Total Operating Expenses | 17.05 | 66.32 | 66.08 | 63.6 | 51.37 | 34.44 |
Operating Income | 52.71 | -0.95 | 5.12 | 0.72 | 4.14 | -1.49 |
Interest Income | - | - | 0.41 | 0.34 | 0.05 | 0.02 |
Interest Expense | - | - | 5.09 | 4.9 | 2.09 | 0.79 |
Other Non-Operating Income (Expense) | - | - | -0.51 | -0.94 | -1.2 | -0.27 |
Total Non-Operating Income (Expense) | - | - | 4.98 | 4.3 | 0.94 | 0.54 |
Pretax Income | 52.71 | -0.95 | -0.43 | -3.41 | 0.97 | -2.54 |
Provision for Income Taxes | - | - | 1.01 | 0.71 | 1.48 | 0.66 |
Net Income | 52.71 | -0.95 | -1.44 | -4.12 | -0.51 | -3.2 |
Minority Interest in Earnings | - | - | 0.28 | -0.02 | 0.39 | 0.29 |
Net Income to Common | 52.71 | -0.95 | -1.72 | -4.09 | -0.91 | -3.49 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Change (YoY) | 3.48% | 4.12% | 3.85% | 3.10% | 3.86% | 9.86% |
EPS (Basic) | 5.88 | 2.85 | -0.17 | -0.49 | -0.11 | -0.45 |
EPS (Diluted) | 5.88 | 2.77 | -0.17 | -0.49 | -0.11 | -0.45 |
Free Cash Flow | - | 40.07 | 0.02 | -1.49 | 10.56 | 6.54 |
Free Cash Flow Growth | - | 189983.96% | - | - | 61.47% | 99.94% |
Free Cash Flow Per Share | - | 4.44 | 0.00 | -0.18 | 1.30 | 0.84 |
Dividends Per Share | - | 0.222 | - | - | - | - |
Gross Margin | 18.40% | 17.96% | 25.98% | 27.20% | 26.15% | 27.26% |
Operating Margin | 13.90% | -0.26% | 1.87% | 0.31% | 1.97% | -1.35% |
Profit Margin | 13.90% | -0.26% | -0.53% | -1.75% | -0.24% | -2.90% |
FCF Margin | - | 11.01% | 0.01% | -0.63% | 5.02% | 5.92% |
EBITDA | 52.71 | 6.6 | 11.63 | 6.29 | 8.09 | 2.34 |
EBITDA Margin | 13.90% | 1.81% | 4.25% | 2.67% | 3.85% | 2.12% |
EBIT | 52.71 | -0.95 | 5.12 | 0.72 | 4.14 | -1.49 |
EBIT Margin | 13.90% | -0.26% | 1.87% | 0.31% | 1.97% | -1.35% |
Effective Tax Rate | - | 0.00% | -232.14% | -20.75% | 152.93% | -25.94% |