Miquel y Costas & Miquel, S.A. (BME:MCM)
11.20
-1.80 (-13.85%)
Oct 9, 2026, 5:35 PM CET
Miquel y Costas & Miquel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 301.38 | 313.84 | 309.17 | 309.32 | 337.18 | 301.29 | |
Revenue Growth | -3.86% | 1.51% | -0.05% | -8.26% | 11.91% | 9.90% |
Cost of Revenue | 114.07 | 122.98 | 113.96 | 123.72 | 112.66 | 104.12 |
Gross Profit | 187.31 | 190.86 | 195.21 | 185.6 | 224.52 | 197.16 |
Selling, General & Admin | 52.48 | 50.77 | 50.01 | 46.97 | 45.92 | 46.84 |
Other Operating Expenses | 63.9 | 63.49 | 62.6 | 61.43 | 115.7 | 63.67 |
Operating Expenses | 138.72 | 135.1 | 132.38 | 128.38 | 180.26 | 128.17 |
Operating Income | 48.6 | 55.76 | 62.83 | 57.22 | 44.26 | 68.99 |
Interest Expense | -1.27 | -1.25 | -1.29 | -0.59 | -0.41 | -0.39 |
Interest & Investment Income | 4.63 | 5.03 | 5.49 | 3.74 | 1.29 | 1.67 |
Earnings From Equity Investments | 0 | -0.01 | -0.02 | -0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -3.94 | -3.72 | -5.36 | -5.2 | -5.99 | -4.59 |
Other Non Operating Income (Expenses) | 2.27 | 2.07 | 1.86 | 1.86 | 1.91 | 1.34 |
EBT Excluding Unusual Items | 50.29 | 57.88 | 63.51 | 57.01 | 41.06 | 67.03 |
Gain (Loss) on Sale of Assets | 0.09 | - | - | -0.46 | - | - |
Asset Writedown | 0.02 | 0.02 | 0.02 | - | 0 | 0.03 |
Pretax Income | 50.4 | 57.9 | 63.53 | 56.55 | 41.06 | 67.06 |
Income Tax Expense | 10.96 | 12.82 | 14.83 | 13.84 | 9.42 | 16.27 |
Net Income | 39.44 | 45.08 | 48.7 | 42.71 | 31.63 | 50.79 |
Net Income to Common | 39.44 | 45.08 | 48.7 | 42.71 | 31.63 | 50.79 |
Net Income Growth | -14.72% | -7.44% | 14.01% | 35.03% | -37.72% | 13.18% |
Shares Outstanding (Basic) | 37 | 38 | 38 | 38 | 39 | 39 |
Shares Outstanding (Diluted) | 37 | 38 | 38 | 38 | 39 | 39 |
Shares Change | -1.30% | -0.81% | -0.69% | -0.76% | -1.84% | -1.83% |
EPS (Basic) | 1.05 | 1.19 | 1.28 | 1.11 | 0.82 | 1.30 |
EPS (Diluted) | 1.05 | 1.19 | 1.28 | 1.11 | 0.82 | 1.29 |
EPS Growth | -13.83% | -6.91% | 15.17% | 35.62% | -36.55% | 15.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.46 | 13.89 | 43.61 | 53.39 | -18.78 | 42.44 |
Free Cash Flow Per Share | 0.55 | 0.37 | 1.15 | 1.39 | -0.49 | 1.08 |
Dividend Per Share | - | - | 0.481 | 0.456 | 0.437 | 0.467 |
Dividend Growth | - | - | 5.57% | 4.35% | -6.51% | 149.21% |
Gross Margin | 62.15% | 60.81% | 63.14% | 60.00% | 66.59% | 65.44% |
Operating Margin | 16.12% | 17.77% | 20.32% | 18.50% | 13.13% | 22.90% |
Profit Margin | 13.09% | 14.36% | 15.75% | 13.81% | 9.38% | 16.86% |
Free Cash Flow Margin | 6.79% | 4.43% | 14.11% | 17.26% | -5.57% | 14.09% |
EBITDA | 69.7 | 75.35 | 81.31 | 76.53 | 62.43 | 86.2 |
EBITDA Margin | 23.13% | 24.01% | 26.30% | 24.74% | 18.52% | 28.61% |
D&A For EBITDA | 21.1 | 19.59 | 18.48 | 19.31 | 18.17 | 17.2 |
EBIT | 48.6 | 55.76 | 62.83 | 57.22 | 44.26 | 68.99 |
EBIT Margin | 16.12% | 17.77% | 20.32% | 18.50% | 13.13% | 22.90% |
Effective Tax Rate | 21.75% | 22.15% | 23.34% | 24.47% | 22.95% | 24.26% |