Duro Felguera, S.A. (BME:MDF)
Spain · Delayed Price · Currency is EUR 0.1728
-0.0020 (-1.14%)
Apr 28, 2026, 1:35 PM CET
Duro Felguera Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 161.56 | 286.91 | 279.92 | 117.19 | 84.54 | |
Revenue Growth (YoY) | -43.69% | 2.50% | 138.87% | 38.62% | -36.50% |
Cost of Revenue | 75.06 | 190.76 | 161.37 | 44.58 | 25.4 |
Gross Profit | 86.5 | 96.15 | 118.55 | 72.61 | 59.14 |
Selling, General & Admin | 78.53 | 113.78 | 111.15 | 76.74 | 60.29 |
Other Operating Expenses | 36.27 | 50.11 | 40.43 | -2.68 | 11.36 |
Operating Expenses | 116.27 | 167.03 | 156.1 | 79.08 | 76.77 |
Operating Income | -29.77 | -70.88 | -37.54 | -6.48 | -17.63 |
Interest Expense | -11.95 | -11.6 | -6.52 | -4.44 | -4.42 |
Interest & Investment Income | 0.19 | 0.43 | 0.4 | 1.74 | 0.07 |
Earnings From Equity Investments | 4.72 | - | - | 5.7 | -0.78 |
Currency Exchange Gain (Loss) | -8.83 | 4.29 | -1.77 | 5.47 | 3.14 |
Other Non Operating Income (Expenses) | -21.97 | -21.42 | 0.64 | 4.38 | -0.15 |
EBT Excluding Unusual Items | -67.6 | -99.18 | -44.79 | 6.37 | -19.78 |
Merger & Restructuring Charges | - | - | - | - | 37.04 |
Gain (Loss) on Sale of Assets | -0.99 | - | - | -0.42 | -0.04 |
Asset Writedown | -1.71 | - | -28.97 | - | 0.61 |
Other Unusual Items | 0.06 | 1.01 | 1.75 | 1.01 | 1.77 |
Pretax Income | -70.24 | -98.16 | -72.01 | 6.97 | 19.6 |
Income Tax Expense | 0.77 | 0.15 | 0.18 | 1.85 | 0.47 |
Earnings From Continuing Operations | -71 | -98.31 | -72.19 | 5.12 | 19.13 |
Earnings From Discontinued Operations | - | - | - | - | 3.54 |
Net Income to Company | -71 | -98.31 | -72.19 | 5.12 | 22.67 |
Minority Interest in Earnings | - | -0.06 | -0.09 | -0.11 | -0.05 |
Net Income | -71 | -98.37 | -72.28 | 5.01 | 22.61 |
Net Income to Common | -71 | -98.37 | -72.28 | 5.01 | 22.61 |
Net Income Growth | - | - | - | -77.86% | - |
Shares Outstanding (Basic) | 215 | 215 | 96 | 96 | 96 |
Shares Outstanding (Diluted) | 215 | 215 | 96 | 116 | 104 |
Shares Change (YoY) | - | 124.14% | -17.58% | 11.68% | 8.63% |
EPS (Basic) | -0.33 | -0.46 | -0.75 | 0.05 | 0.24 |
EPS (Diluted) | -0.33 | -0.46 | -0.75 | 0.04 | 0.22 |
EPS Growth | - | - | - | -81.82% | - |
Free Cash Flow | -22.8 | -77.34 | -27.38 | -61.99 | -65.21 |
Free Cash Flow Per Share | -0.11 | -0.36 | -0.28 | -0.53 | -0.63 |
Gross Margin | 53.54% | 33.51% | 42.35% | 61.96% | 69.95% |
Operating Margin | -18.43% | -24.70% | -13.41% | -5.53% | -20.86% |
Profit Margin | -43.95% | -34.29% | -25.82% | 4.27% | 26.75% |
Free Cash Flow Margin | -14.12% | -26.96% | -9.78% | -52.90% | -77.14% |
EBITDA | -28.35 | -68.72 | -34.89 | -3.62 | -14.62 |
EBITDA Margin | -17.55% | -23.95% | -12.46% | -3.09% | -17.29% |
D&A For EBITDA | 1.42 | 2.16 | 2.65 | 2.86 | 3.01 |
EBIT | -29.77 | -70.88 | -37.54 | -6.48 | -17.63 |
EBIT Margin | -18.43% | -24.70% | -13.41% | -5.53% | -20.86% |
Effective Tax Rate | - | - | - | 26.56% | 2.39% |
Advertising Expenses | 0.04 | 0.13 | 0.07 | 0.12 | 0.12 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.