Meliá Hotels International, S.A. (BME:MEL)
10.30
-0.11 (-1.06%)
Aug 6, 2026, 5:35 PM CET
BME:MEL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,153 | 2,078 | 2,013 | 1,929 | 1,680 | 827.21 | |
Revenue Growth | 3.02% | 3.22% | 4.35% | 14.82% | 103.07% | - |
Cost of Revenue | 183.86 | 180.36 | 202.39 | 209.53 | 177.95 | 91.59 |
Gross Profit | 1,969 | 1,897 | 1,810 | 1,719 | 1,502 | 735.62 |
Selling, General & Admin | 649.09 | 617.14 | 570.28 | 544.74 | 473.4 | 307.36 |
Depreciation & Amortization Expenses | 259.94 | 260.1 | 241.89 | 258.76 | 229.66 | 270.88 |
Other Operating Expenses | 1,279 | 716.47 | 664.76 | 684.77 | 597.67 | 302.73 |
Total Operating Expenses | 2,188 | 1,594 | 1,477 | 1,488 | 1,301 | 880.96 |
Operating Income | 200.5 | 303.51 | 333.46 | 231 | 201.1 | -145.35 |
Interest Income | 12.5 | 54.25 | -6.96 | 23.63 | 43.83 | -3.92 |
Interest Expense | -96.22 | -83.18 | -102.04 | -107.29 | -74.9 | -66.58 |
Other Non-Operating Income (Expense) | 2.9 | -8.54 | -0.04 | 1.98 | -13.71 | -1.55 |
Total Non-Operating Income (Expense) | -80.82 | -37.46 | -109.04 | -81.68 | -44.79 | -72.05 |
Pretax Income | 152.5 | 266.05 | 224.42 | 149.32 | 156.31 | -217.39 |
Provision for Income Taxes | 37.4 | 65.8 | 62.38 | 19.21 | 36.19 | -19.53 |
Net Income | 115.8 | 200.25 | 162.04 | 130.11 | 120.12 | -197.86 |
Minority Interest in Earnings | 28.61 | 30.18 | 21.42 | 12.38 | 9.43 | -4.96 |
Net Income to Common | 87.13 | 170.07 | 140.63 | 117.73 | 110.69 | -192.9 |
Net Income Growth | -49.42% | 20.94% | 19.45% | 6.36% | - | - |
Shares Outstanding (Basic) | 220 | 220 | 220 | 220 | 220 | 220 |
Shares Outstanding (Diluted) | 220 | 220 | 220 | 220 | 220 | 220 |
Shares Change | -0.23% | -0.00% | - | 0.02% | -0.02% | 2.85% |
EPS (Basic) | 0.40 | 0.77 | 0.64 | 0.53 | 0.50 | -0.88 |
EPS (Diluted) | 0.40 | 0.77 | 0.64 | 0.53 | 0.50 | -0.88 |
EPS Growth | -49.30% | 20.31% | 20.76% | 6.00% | - | - |
Free Cash Flow | 284.57 | 342.78 | 60.08 | -42.57 | 380.8 | 48.38 |
Free Cash Flow Growth | 453.09% | 470.55% | - | - | 687.16% | - |
Free Cash Flow Per Share | 1.29 | 1.56 | 0.27 | -0.19 | 1.73 | 0.22 |
Dividends Per Share | 0.174 | 0.174 | 0.144 | 0.093 | - | - |
Dividend Growth | 20.89% | 20.89% | 53.58% | - | - | - |
Gross Margin | 91.46% | 91.32% | 89.94% | 89.14% | 89.41% | 88.93% |
Operating Margin | 9.31% | 14.61% | 16.57% | 11.98% | 11.97% | -17.57% |
Profit Margin | 5.38% | 9.64% | 8.05% | 6.75% | 7.15% | -23.92% |
FCF Margin | 13.22% | 16.50% | 2.98% | -2.21% | 22.67% | 5.85% |
EBITDA | 460.49 | 563.61 | 365.66 | 271.77 | 430.76 | 125.53 |
EBITDA Margin | 21.39% | 27.13% | 18.17% | 14.09% | 25.64% | 15.17% |
EBIT | 200.5 | 303.51 | 333.46 | 231 | 201.1 | -145.35 |
EBIT Margin | 9.31% | 14.61% | 16.57% | 11.98% | 11.97% | -17.57% |
Effective Tax Rate | 24.52% | 24.73% | 27.80% | 12.86% | 23.15% | 8.98% |