Meliá Hotels International, S.A. (BME:MEL)
Spain · Delayed Price · Currency is EUR 10.26
-0.08 (-0.77%)
Aug 27, 2026, 4:24 PM CET
BME:MEL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,147 | 2,078 | 2,013 | 1,929 | 1,680 | 827.21 |
Other Revenue | -0 | - | -0 | - | - | - |
| 2,147 | 2,078 | 2,013 | 1,929 | 1,680 | 827.21 | |
Revenue Growth | 5.58% | 3.22% | 4.35% | 14.82% | 103.07% | 56.55% |
Cost of Revenue | 1,002 | 953.16 | 918.06 | 903.73 | 764.41 | 404.3 |
Gross Profit | 1,145 | 1,124 | 1,095 | 1,025 | 915.36 | 422.91 |
Selling, General & Admin | 48.22 | 48.22 | 48.67 | 50.8 | 42.85 | - |
Other Operating Expenses | 546.38 | 531.56 | 514.19 | 487.91 | 454 | 372.6 |
Operating Expenses | 840.23 | 828.44 | 804.99 | 789.48 | 781.72 | 643.02 |
Operating Income | 304.9 | 295.97 | 289.74 | 235.59 | 133.65 | -220.12 |
Interest Expense | -83.87 | -83.18 | -102.04 | -107.29 | -74.9 | -66.58 |
Interest & Investment Income | 13.81 | 13.81 | 11.58 | 11.35 | 6.38 | 6.29 |
Earnings From Equity Investments | 12.53 | 36.35 | -10.98 | 12.92 | 16.39 | -9.2 |
Currency Exchange Gain (Loss) | 3.41 | -8.54 | -0.04 | 1.98 | -13.71 | -1.55 |
Other Non Operating Income (Expenses) | -2.94 | 4.09 | -7.55 | -0.63 | 21.06 | -1.01 |
EBT Excluding Unusual Items | 247.84 | 258.51 | 180.7 | 153.9 | 88.86 | -292.16 |
Impairment of Goodwill | - | - | - | - | - | -8.01 |
Gain (Loss) on Sale of Assets | 16.76 | 18.97 | 43.5 | 3.4 | 12.24 | 75.23 |
Asset Writedown | -14.44 | -11.44 | 0.23 | -7.98 | 55.21 | 7.55 |
Pretax Income | 250.16 | 266.05 | 224.42 | 149.32 | 156.31 | -217.39 |
Income Tax Expense | 51.58 | 65.8 | 62.38 | 19.21 | 36.19 | -19.53 |
Earnings From Continuing Operations | 198.58 | 200.25 | 162.04 | 130.11 | 120.12 | -197.86 |
Minority Interest in Earnings | -28.67 | -30.18 | -21.42 | -12.38 | -9.43 | 4.96 |
Net Income | 87.13 | 170.07 | 140.63 | 117.73 | 110.69 | -192.9 |
Net Income to Common | 87.13 | 170.07 | 140.63 | 117.73 | 110.69 | -192.9 |
Net Income Growth | -49.44% | 20.94% | 19.45% | 6.36% | - | - |
Shares Outstanding (Basic) | 234 | 220 | 220 | 220 | 220 | 220 |
Shares Outstanding (Diluted) | 234 | 220 | 220 | 220 | 220 | 220 |
Shares Change | 5.71% | -0.00% | - | 0.02% | -0.02% | 2.85% |
EPS (Basic) | 0.37 | 0.77 | 0.64 | 0.53 | 0.50 | -0.88 |
EPS (Diluted) | 0.37 | 0.77 | 0.64 | 0.53 | 0.50 | -0.88 |
EPS Growth | -52.46% | 20.55% | 20.51% | 6.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 284.57 | 342.78 | 338.21 | 275 | 380.8 | 48.38 |
Free Cash Flow Per Share | 1.21 | 1.56 | 1.54 | 1.25 | 1.73 | 0.22 |
Dividend Per Share | 0.174 | 0.174 | 0.144 | 0.093 | - | - |
Dividend Growth | 20.89% | 20.89% | 53.58% | - | - | - |
Gross Margin | 53.34% | 54.12% | 54.39% | 53.14% | 54.49% | 51.12% |
Operating Margin | 14.20% | 14.25% | 14.39% | 12.21% | 7.96% | -26.61% |
Profit Margin | 4.06% | 8.19% | 6.99% | 6.10% | 6.59% | -23.32% |
Free Cash Flow Margin | 13.26% | 16.50% | 16.80% | 14.26% | 22.67% | 5.85% |
EBITDA | 530.36 | 450.91 | 433.05 | 318.29 | 227.18 | -121.28 |
EBITDA Margin | 24.70% | 21.70% | 21.52% | 16.50% | 13.52% | -14.66% |
D&A For EBITDA | 225.46 | 154.94 | 143.32 | 82.71 | 93.53 | 98.83 |
EBIT | 304.9 | 295.97 | 289.74 | 235.59 | 133.65 | -220.12 |
EBIT Margin | 14.20% | 14.25% | 14.39% | 12.21% | 7.96% | -26.61% |
Effective Tax Rate | 20.62% | 24.73% | 27.80% | 12.86% | 23.15% | - |
Revenue as Reported | 2,164 | 2,097 | 2,056 | 1,932 | 1,692 | 902.43 |
Advertising Expenses | - | 48.22 | 48.67 | 50.8 | 42.85 | 23.07 |