Meliá Hotels International, S.A. (BME:MEL)
Spain flag Spain · Delayed Price · Currency is EUR
10.30
-0.11 (-1.06%)
Aug 6, 2026, 5:35 PM CET

BME:MEL Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,1532,0782,0131,9291,680827.21
Revenue Growth
3.02%3.22%4.35%14.82%103.07%-
Cost of Revenue
183.86180.36202.39209.53177.9591.59
Gross Profit
1,9691,8971,8101,7191,502735.62
Selling, General & Admin
649.09617.14570.28544.74473.4307.36
Depreciation & Amortization Expenses
259.94260.1241.89258.76229.66270.88
Other Operating Expenses
1,279716.47664.76684.77597.67302.73
Total Operating Expenses
2,1881,5941,4771,4881,301880.96
Operating Income
200.5303.51333.46231201.1-145.35
Interest Income
12.554.25-6.9623.6343.83-3.92
Interest Expense
-96.22-83.18-102.04-107.29-74.9-66.58
Other Non-Operating Income (Expense)
2.9-8.54-0.041.98-13.71-1.55
Total Non-Operating Income (Expense)
-80.82-37.46-109.04-81.68-44.79-72.05
Pretax Income
152.5266.05224.42149.32156.31-217.39
Provision for Income Taxes
37.465.862.3819.2136.19-19.53
Net Income
115.8200.25162.04130.11120.12-197.86
Minority Interest in Earnings
28.6130.1821.4212.389.43-4.96
Net Income to Common
87.13170.07140.63117.73110.69-192.9
Net Income Growth
-49.42%20.94%19.45%6.36%--
Shares Outstanding (Basic)
220220220220220220
Shares Outstanding (Diluted)
220220220220220220
Shares Change
-0.23%-0.00%-0.02%-0.02%2.85%
EPS (Basic)
0.400.770.640.530.50-0.88
EPS (Diluted)
0.400.770.640.530.50-0.88
EPS Growth
-49.30%20.31%20.76%6.00%--
Free Cash Flow
284.57342.7860.08-42.57380.848.38
Free Cash Flow Growth
453.09%470.55%--687.16%-
Free Cash Flow Per Share
1.291.560.27-0.191.730.22
Dividends Per Share
0.1740.1740.1440.093--
Dividend Growth
20.89%20.89%53.58%---
Gross Margin
91.46%91.32%89.94%89.14%89.41%88.93%
Operating Margin
9.31%14.61%16.57%11.98%11.97%-17.57%
Profit Margin
5.38%9.64%8.05%6.75%7.15%-23.92%
FCF Margin
13.22%16.50%2.98%-2.21%22.67%5.85%
EBITDA
460.49563.61365.66271.77430.76125.53
EBITDA Margin
21.39%27.13%18.17%14.09%25.64%15.17%
EBIT
200.5303.51333.46231201.1-145.35
EBIT Margin
9.31%14.61%16.57%11.98%11.97%-17.57%
Effective Tax Rate
24.52%24.73%27.80%12.86%23.15%8.98%