MERLIN Properties SOCIMI, S.A. (BME:MRL)
Spain flag Spain · Delayed Price · Currency is EUR
14.75
-0.31 (-2.06%)
Aug 3, 2026, 5:35 PM CET

MERLIN Properties SOCIMI Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
848.59532.89486.95469.53441.69387.11
Revenue Growth
-0.79%9.43%3.71%6.30%14.10%-13.74%
Gross Profit
732.48474.95428.36396.21367.87318.51
Operating Income
1,368888.13359.5130.7577.2472.54
Net Income
852.15786.13283.76-83.5263.09512.22
Earnings Per Share
1.471.400.56-0.180.090.85
EPS Growth
23.53%150.00%---89.41%608.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Office Buildings
294.96289.97282.01264.13238.3221.55
Shopping Centers
132.09126.59121.22118.5115.9590.34
Data Centers
70.8537.989.043.040.01-
Corporate Unit
29.6529.615.541.21.551.3
Other
1.40.160.10.4412.356.6
Logistics
83.2982.780.7977.470.8863.03
Total
612.24567508.65504.7439.04382.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5711,2211,576471.2432.412,777
Total Debt
5,3795,2449,8679,0724,40311,108
Net Cash (Debt)
-3,808-4,023-8,291-8,601-3,971-8,332
Net Cash Growth
------
Net Cash Per Share
-6.59-7.15-16.26-18.37-8.49-17.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
423.6415.6316.78227.97222.16162.46
Capital Expenditures
-1,111-684.14-312.2-309.27-370.81-184.72
Free Cash Flow
-687.27-268.544.59-81.31-148.65-22.26
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.32%89.13%87.97%84.38%83.29%82.28%
Operating Margin
161.23%166.66%73.83%6.55%17.48%122.07%
Pretax Margin
107.84%152.61%60.78%-15.97%10.90%104.15%
Profit Margin
32.20%147.52%58.27%-17.78%9.36%102.13%
FCF Margin
-80.99%-50.39%0.94%-17.32%-33.66%-5.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4200.4200.4000.2080.4420.173
Dividend Per Share Growth
4.69%5.00%91.94%-52.85%155.99%-42.44%
Dividend Yield
2.79%1.76%2.03%4.39%13.69%4.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.218.8818.14-97.5011.26
P/FCF Ratio
21.66-1248.35---
PS Ratio
15.5013.1511.7610.079.3311.54