Metrovacesa S.A. (BME:MVC)
10.92
-0.20 (-1.80%)
Aug 3, 2026, 5:35 PM CET
Metrovacesa Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 575.63 | 708.46 | 653.76 | 586.46 | 519.21 | 510.74 |
Service and Other Revenue | -0.47 | -0.83 | 3.15 | -1.06 | 0.01 | 0.12 |
| 575.16 | 707.63 | 656.91 | 585.4 | 519.22 | 510.87 | |
Revenue Growth | -18.62% | 7.72% | 12.21% | 12.75% | 1.64% | 245.48% |
Property Expenses | 376.12 | 1,110 | -8.85 | -90.28 | 898.47 | 843.21 |
Total Property Expenses | 376.12 | 1,110 | -8.85 | -90.28 | 898.47 | 843.21 |
Gross Profit | 199.05 | -402.84 | 665.76 | 675.68 | -379.25 | -332.35 |
Selling, General & Admin | 61.12 | 43.84 | 53.37 | 52.35 | 44.19 | 47.6 |
Depreciation & Amortization Expenses | 0.67 | 1.23 | 0.6 | 0.7 | 6.6 | -5.37 |
Other Operating Expenses | 36.32 | -8.55 | 82.61 | 4.77 | 0.55 | -4.69 |
Operating Income | 129.12 | 89.47 | 50.85 | 14.05 | -8.46 | 37.44 |
Interest Income | 7.85 | - | 7.4 | 2.24 | - | - |
Interest Expense | -10.82 | -26.91 | -30.01 | -26.96 | -12.19 | -18.05 |
Other Non-Operating Income (Expense) | 1.5 | 3.39 | -3.78 | -5.84 | 2.37 | 4.33 |
Total Non-Operating Income (Expense) | -1.47 | -23.53 | -26.39 | -30.56 | -9.82 | -13.71 |
Pretax Income | 89.51 | 72.54 | 24.46 | -16.51 | -18.28 | 23.73 |
Provision for Income Taxes | 23.75 | 15.68 | 8.58 | 4.34 | 5.2 | 5.27 |
Net Income | 90.19 | 56.86 | 15.89 | -20.84 | -23.48 | 18.46 |
Net Income to Common | 90.19 | 56.86 | 15.89 | -20.84 | -23.48 | 18.46 |
Net Income Growth | 58.61% | 257.94% | - | - | - | - |
Shares Outstanding (Basic) | 233 | 152 | 152 | 151 | 151 | 151 |
Shares Outstanding (Diluted) | 233 | 152 | 152 | 151 | 151 | 151 |
Shares Change | 53.50% | 0.03% | 0.03% | 0.04% | -0.01% | 0.00% |
EPS (Basic) | 0.39 | 0.38 | 0.10 | -0.14 | -0.15 | 0.12 |
EPS (Diluted) | 0.39 | 0.38 | 0.10 | -0.14 | -0.15 | 0.12 |
EPS Growth | 3.33% | 257.92% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 430.08 | 217.11 | 94.96 | 29.94 | 211.27 | 138.21 |
Free Cash Flow Growth | 98.09% | 128.64% | 217.17% | -85.83% | 52.86% | - |
Free Cash Flow Per Share | 1.85 | 1.43 | 0.63 | 0.20 | 1.40 | 0.91 |
Gross Margin | 34.61% | -56.93% | 101.35% | 115.42% | -73.04% | -65.05% |
Operating Margin | 22.45% | 12.64% | 7.74% | 2.40% | -1.63% | 7.33% |
Profit Margin | 15.68% | 8.04% | 2.42% | -3.56% | -4.52% | 3.61% |
FCF Margin | 74.78% | 30.68% | 14.46% | 5.11% | 40.69% | 27.05% |
EBITDA | 129.12 | 90.69 | 47.53 | 17.23 | -1.86 | 32.07 |
EBITDA Margin | 22.45% | 12.82% | 7.23% | 2.94% | -0.36% | 6.28% |
EBIT | 129.12 | 89.47 | 50.85 | 14.05 | -8.46 | 37.44 |
EBIT Margin | 22.45% | 12.64% | 7.74% | 2.40% | -1.63% | 7.33% |
Effective Tax Rate | 26.54% | 21.61% | 35.07% | -26.29% | -28.47% | 22.19% |