NBI Bearings Europe Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39	35	48	60	55	71
Market Cap Growth	-4.15%	-28.02%	-20.03%	8.25%	-21.59%	33.94%
Enterprise Value	72	68	84	85	80	93
Last Close Price	3.20	2.88	4.00	4.98	4.60	6.00
PE Ratio	-	-	28.75	52.71	42.95	124.37
PS Ratio	0.80	0.71	0.91	1.10	1.18	1.62
PB Ratio	2.22	1.98	2.48	3.17	3.06	4.43
P/TBV Ratio	3.35	2.98	3.94	5.92	6.19	18.88
P/FCF Ratio	7.74	8.79	-	-	-	57.24
P/OCF Ratio	4.28	4.34	40.21	42.68	11.51	12.21
EV/Sales Ratio	1.47	1.40	1.58	1.56	1.70	2.14
EV/EBITDA Ratio	9.50	9.51	11.72	12.21	12.02	16.70
EV/EBIT Ratio	19.43	20.33	23.62	28.85	27.03	39.19
EV/FCF Ratio	14.28	17.40	-	-	-	75.70
Debt / Equity Ratio	3.28	3.28	3.41	2.64	2.67	2.87
Debt / EBITDA Ratio	7.59	7.99	9.27	7.17	7.31	8.18
Debt / FCF Ratio	11.42	14.61	-	-	-	37.10
Net Debt / Equity Ratio	1.86	1.86	1.88	1.62	1.16	1.32
Net Debt / EBITDA Ratio	4.31	4.54	5.11	4.39	3.18	3.75
Net Debt / FCF Ratio	6.49	8.30	-20.52	-5.64	-12.31	17.00
Asset Turnover	-	0.52	0.58	0.64	0.57	0.58
Inventory Turnover	-	0.88	1.07	1.37	1.46	1.45
Quick Ratio	-	1.18	1.69	1.13	1.65	1.90
Current Ratio	-	2.12	2.78	1.92	2.43	2.72
Return on Equity (ROE)	-	-5.19%	8.69%	5.65%	6.55%	2.49%
Return on Assets (ROA)	-	2.23%	2.43%	2.18%	2.26%	1.96%
Return on Invested Capital (ROIC)	7.38%	6.35%	5.50%	4.67%	4.52%	3.06%
Return on Capital Employed (ROCE)	-	5.30%	4.80%	5.20%	4.70%	3.90%
Earnings Yield	-1.48%	-2.84%	3.48%	1.90%	2.33%	0.80%
FCF Yield	12.92%	11.37%	-3.70%	-9.05%	-3.09%	1.75%
Buyback Yield / Dilution	-	-1.24%	0.39%	0.29%	-1.88%	-1.35%
Total Shareholder Return	-	-1.24%	0.39%	0.29%	-1.88%	-1.35%