Naturhouse Health, S.A. (BME:NTH)

Naturhouse Health Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	20.68	24.39	12.11	27.25	21.61
Cash & Short-Term Investments	20.68	24.39	12.11	27.25	21.61
Cash Growth	-15.19%	101.41%	-55.57%	26.09%	109.71%
Accounts Receivable	1.96	2.51	2.4	2.71	4.03
Other Receivables	0.7	1.54	6.76	3.99	4.01
Receivables	2.67	4.06	9.16	6.7	8.04
Inventory	3.45	2.75	2.67	2.55	3.26
Other Current Assets	1.38	3.17	3.13	0.78	0.53
Total Current Assets	28.18	34.37	27.07	37.28	33.44
Property, Plant & Equipment	3.33	3.67	3.98	2.67	4
Long-Term Investments	10.28	9.9	10.63	6.87	3.35
Other Intangible Assets	0.37	0.44	0.61	0.75	0.97
Long-Term Deferred Tax Assets	0.06	0.08	0.08	0.11	0.2
Other Long-Term Assets	0.38	0.39	0.45	0.49	0.62
Total Assets	42.59	48.85	42.82	49	42.58
Accounts Payable	3.63	4.09	3.38	3.25	5.67
Accrued Expenses	0.86	1.04	1.1	0.95	1.16
Current Portion of Long-Term Debt	0.12	0.14	0.33	0.1	0.36
Current Portion of Leases	0.88	1.37	1.2	0.89	1.23
Current Income Taxes Payable	-	2.23	1.44	1.17	0.43
Other Current Liabilities	0.97	3.89	0.95	1.7	0.88
Total Current Liabilities	6.46	12.76	8.39	8.06	9.73
Long-Term Debt	1.11	1.75	1.79	2.04	2.98
Long-Term Leases	2.16	1.79	2.07	1.34	2.47
Long-Term Deferred Tax Liabilities	0.24	0.28	0.31	0.29	0.15
Other Long-Term Liabilities	0.93	1.64	2.4	1.19	1.22
Total Liabilities	10.91	18.21	14.96	12.92	16.55
Common Stock	3	3	3	3	3
Additional Paid-In Capital	2.15	2.15	2.15	2.15	2.15
Retained Earnings	3.86	5.29	6.63	13.36	9.38
Treasury Stock	-0.14	-0.14	-0.14	-0.14	-0.14
Comprehensive Income & Other	22.81	20.33	16.18	17.65	11.58
Total Common Equity	31.68	30.63	27.81	36.02	25.96
Minority Interest	0.01	0.01	0.05	0.06	0.07
Shareholders' Equity	31.69	30.63	27.86	36.08	26.03
Total Liabilities & Equity	42.59	48.85	42.82	49	42.58
Total Debt	4.27	5.05	5.38	4.37	7.03
Net Cash (Debt)	16.41	19.33	6.73	22.88	14.58
Net Cash Growth	-15.12%	187.45%	-70.61%	56.97%	-
Net Cash Per Share	0.27	0.32	0.11	0.38	0.24
Filing Date Shares Outstanding	59.95	59.95	59.95	59.95	59.95
Total Common Shares Outstanding	59.95	59.95	59.95	59.95	59.95
Working Capital	21.71	21.61	18.67	29.21	23.71
Book Value Per Share	0.53	0.51	0.46	0.60	0.43
Tangible Book Value	31.31	30.18	27.2	35.27	24.99
Tangible Book Value Per Share	0.52	0.50	0.45	0.59	0.42
Buildings	-	-	0.06	0.07	1.82
Machinery	3.09	3.13	3.65	3.19	4
Construction In Progress	-	-	-	0.01	0.02

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.