Puig Brands Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	8,438	10,046	-	-	-	-	Upgrade
Enterprise Value	9,968	11,678	-	-	-	-	Upgrade
Last Close Price	14.98	17.52	-	-	-	-	Upgrade
PE Ratio	12.42	18.93	-	-	-	-	Upgrade
Forward PE	13.75	16.23	-	-	-	-	Upgrade
PS Ratio	1.72	2.10	-	-	-	-	Upgrade
PB Ratio	2.29	2.84	-	-	-	-	Upgrade
P/FCF Ratio	12.24	18.31	-	-	-	-	Upgrade
P/OCF Ratio	9.54	13.58	-	-	-	-	Upgrade
PEG Ratio	1.92	1.40	-	-	-	-	Upgrade
EV/Sales Ratio	2.03	2.44	-	-	-	-	Upgrade
EV/EBITDA Ratio	9.62	15.67	-	-	-	-	Upgrade
EV/EBIT Ratio	12.03	18.54	-	-	-	-	Upgrade
EV/FCF Ratio	14.46	21.28	-	-	-	-	Upgrade
Debt / Equity Ratio	0.49	0.58	2.57	2.20	1.12	-	Upgrade
Debt / EBITDA Ratio	1.84	2.50	2.93	3.17	2.66	-	Upgrade
Debt / FCF Ratio	2.61	3.75	6.50	7.81	2.72	-	Upgrade
Asset Turnover	0.61	0.59	0.58	0.59	-	-	Upgrade
Inventory Turnover	1.51	1.59	1.54	1.87	-	-	Upgrade
Quick Ratio	0.66	0.93	0.89	0.99	1.10	-	Upgrade
Current Ratio	1.16	1.36	1.40	1.64	1.57	-	Upgrade
Return on Equity (ROE)	20.14%	24.13%	52.32%	41.25%	-	-	Upgrade
Return on Assets (ROA)	5.94%	4.83%	5.81%	5.49%	-	-	Upgrade
Return on Capital (ROIC)	9.18%	8.74%	13.31%	12.72%	-	-	Upgrade
Return on Capital Employed (ROCE)	12.20%	9.30%	11.40%	9.10%	8.50%	-	Upgrade
Earnings Yield	7.72%	5.28%	-	-	-	-	Upgrade
FCF Yield	8.17%	5.46%	-	-	-	-	Upgrade
Dividend Yield	2.52%	2.15%	-	-	-	-	Upgrade
Payout Ratio	31.32%	35.07%	34.39%	33.04%	9.27%	-	Upgrade
Buyback Yield / Dilution	28.98%	-0.29%	-404744.45%	-	-	-	Upgrade
Total Shareholder Return	31.50%	1.86%	-404744.45%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.