Puig Brands, S.A. (BME:PUIG)
Spain · Delayed Price · Currency is EUR 16.03
+0.13 (0.82%)
Jun 5, 2026, 5:37 PM CET
Puig Brands Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,042 | 4,790 | 4,304 | 3,620 | 2,585 | |
Revenue Growth (YoY) | 5.27% | 11.29% | 18.91% | 40.02% | - |
Cost of Revenue | 1,255 | 1,202 | 1,089 | 926.97 | 699.91 |
Gross Profit | 3,787 | 3,588 | 3,215 | 2,693 | 1,885 |
Selling, General & Admin | 2,974 | 2,829 | 2,522 | 2,156 | 1,534 |
Other Operating Expenses | -22.02 | 146.63 | 13.76 | 43.53 | -34.95 |
Total Operating Expenses | 2,952 | 2,976 | 2,536 | 2,200 | 1,499 |
Operating Income | 834.46 | 612.09 | 679.21 | 492.97 | 386.53 |
Interest Income | 44.76 | 61.06 | 51.35 | 55.62 | 28.49 |
Other Non-Operating Income (Expense) | -59.41 | 19.36 | -87.4 | -34.86 | -62.36 |
Total Non-Operating Income (Expense) | -14.66 | 80.42 | -36.06 | 20.76 | -33.87 |
Pretax Income | 819.8 | 692.51 | 643.15 | 513.72 | 352.66 |
Provision for Income Taxes | 202.7 | 149.97 | 143.26 | 101.2 | 153.75 |
Net Income | 617.1 | 542.53 | 499.89 | 412.52 | 198.92 |
Minority Interest in Earnings | 23.41 | 11.88 | 34.68 | 13.03 | -22.12 |
Net Income to Common | 593.7 | 530.65 | 465.21 | 399.49 | 221.04 |
Net Income Growth | 11.88% | 14.07% | 16.45% | 80.73% | - |
Shares Outstanding (Basic) | 563 | 563 | 539 | 0 | 0 |
Shares Outstanding (Diluted) | 563 | 563 | 539 | 0 | 0 |
Shares Change (YoY) | - | 4.52% | 404744.36% | 1325.31% | - |
EPS (Basic) | 1.05 | 0.94 | 0.86 | 3001.89 | 23665.90 |
EPS (Diluted) | 1.05 | 0.94 | 0.86 | 3001.89 | 23665.90 |
EPS Growth | 11.70% | 9.30% | -99.97% | -87.32% | - |
Free Cash Flow | 660.56 | 548.77 | 378.56 | 268.15 | 433.81 |
Free Cash Flow Growth | 20.37% | 44.96% | 41.17% | -38.19% | - |
Free Cash Flow Per Share | 1.17 | 0.97 | 0.70 | 2014.26 | 46446.00 |
Dividends Per Share | - | 0.377 | - | - | - |
Gross Margin | 75.11% | 74.91% | 74.70% | 74.39% | 72.92% |
Operating Margin | 16.55% | 12.78% | 15.78% | 13.62% | 14.95% |
Profit Margin | 12.24% | 11.33% | 11.61% | 11.40% | 7.69% |
FCF Margin | 13.10% | 11.46% | 8.80% | 7.41% | 16.78% |
EBITDA | 1,070 | 822.58 | 848.91 | 637.92 | 493.05 |
EBITDA Margin | 21.22% | 17.17% | 19.72% | 17.62% | 19.07% |
EBIT | 834.46 | 612.09 | 679.21 | 492.97 | 386.53 |
EBIT Margin | 16.55% | 12.78% | 15.78% | 13.62% | 14.95% |
Effective Tax Rate | 24.73% | 21.66% | 22.28% | 19.70% | 43.60% |