BME:SCAML Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	9.09	8.52	8.09	7.71	6.62
Total Revenue	9.09	8.52	8.09	7.71	6.62
Revenue Growth (YoY	6.76%	5.26%	4.94%	16.41%	4.90%
Property Expenses	0.03	0.02	0.02	0.01	0.03
Selling, General & Administrative	2.68	2.7	2.38	2.41	1.47
Depreciation & Amortization	0.91	0.94	0.97	1.02	1.02
Other Operating Expenses	0.68	0.62	0.6	0.66	0.65
Total Operating Expenses	4.07	4.29	4.07	4.09	3.15
Operating Income	5.02	4.23	4.02	3.62	3.47
Interest Expense	-2.25	-3.64	-2.34	-1.61	-1.7
Interest & Investment Income	0.29	1.36	0.74	0.05	-
Other Non-Operating Income	0.13	-	0.2	-	-
EBT Excluding Unusual Items	3.19	1.95	2.61	2.07	1.78
Gain (Loss) on Sale of Investments	0.26	0.09	0.03	0	-0.03
Gain (Loss) on Sale of Assets	-	-	-	-0.16	-
Asset Writedown	-0.61	-1.63	-	-	-
Other Unusual Items	0.03	0.03	0.02	0.03	0.2
Pretax Income	2.87	0.44	2.67	1.94	1.94
Income Tax Expense	0.01	0.1	0.02	0.02	0.02
Net Income	2.85	0.35	2.65	1.93	1.93
Net Income to Common	2.85	0.35	2.65	1.93	1.93
Net Income Growth	720.86%	-86.86%	37.49%	-0.14%	13.99%
Basic Shares Outstanding	5	5	5	5	5
Diluted Shares Outstanding	5	5	5	5	5
Shares Change	-0.65%	-0.10%	-0.66%	-0.15%	-0.02%
EPS (Basic)	0.58	0.07	0.53	0.38	0.38
EPS (Diluted)	0.58	0.07	0.53	0.38	0.38
EPS Growth	726.22%	-86.85%	38.40%	0.01%	14.01%
Dividend Per Share	0.485	-	0.425	0.379	0.372
Dividend Growth	-	-	12.17%	1.95%	22.66%
Operating Margin	55.22%	49.68%	49.68%	46.93%	52.43%
Profit Margin	31.40%	4.08%	32.71%	24.97%	29.10%
EBITDA	5.93	5.17	4.99	4.63	4.49
EBITDA Margin	65.17%	60.68%	61.65%	60.09%	67.83%
D&A For Ebitda	0.91	0.94	0.97	1.01	1.02
EBIT	5.02	4.23	4.02	3.62	3.47
EBIT Margin	55.22%	49.68%	49.68%	46.93%	52.43%
Effective Tax Rate	0.50%	21.70%	0.78%	0.88%	0.88%
Revenue as Reported	-	-	8.09	7.71	6.62