BME:SCHST Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	40.32	39.4	36.54	26.69	13.92
Total Revenue	40.32	39.4	36.54	26.69	13.92
Revenue Growth (YoY	2.34%	7.83%	36.92%	91.67%	-
Property Expenses	-	-	-	0.05	-
Selling, General & Administrative	0.43	0.75	0.43	0.31	0.32
Depreciation & Amortization	11.58	10.98	10.7	10.66	8.22
Other Operating Expenses	3.23	3.2	3.36	3.08	2.42
Total Operating Expenses	15.23	14.92	14.49	14.12	10.98
Operating Income	25.09	24.48	22.04	12.56	2.95
Interest Expense	-	-0.03	-0.09	-0.35	-0.39
Interest & Investment Income	0.74	0.82	0.19	0	0
Other Non-Operating Income	0.17	0.17	0.17	0.17	0.15
EBT Excluding Unusual Items	26	25.44	22.31	12.37	2.71
Gain (Loss) on Sale of Assets	-	-	0.02	-0.01	-
Asset Writedown	1.9	2.23	0.25	-5.53	-
Pretax Income	27.89	27.67	22.58	6.83	2.71
Income Tax Expense	0.73	0.61	-0.02	3.32	0.65
Net Income	27.16	27.06	22.59	3.51	2.05
Net Income to Common	27.16	27.06	22.59	3.51	2.05
Net Income Growth	0.37%	19.78%	544.48%	70.93%	-
Basic Shares Outstanding	50	50	50	50	-
Diluted Shares Outstanding	50	50	50	50	-
Shares Change	-	-	0.34%	-	-
EPS (Basic)	0.54	0.54	0.45	0.07	-
EPS (Diluted)	0.54	0.54	0.45	0.07	-
EPS Growth	0.37%	19.78%	542.29%	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	62.22%	62.13%	60.33%	47.08%	21.16%
Profit Margin	67.36%	68.68%	61.83%	13.14%	14.73%
EBITDA	36.67	35.46	32.74	23.22	11.17
EBITDA Margin	90.94%	89.99%	89.60%	87.03%	80.20%
D&A For Ebitda	11.58	10.98	10.7	10.66	8.22
EBIT	25.09	24.48	22.04	12.56	2.95
EBIT Margin	62.22%	62.13%	60.33%	47.08%	21.16%
Effective Tax Rate	2.62%	2.21%	-	48.68%	24.20%