BME:SCPKR Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1.86	1.93	2.04	1.85	1.56
Total Revenue	1.86	1.93	2.04	1.85	1.56
Revenue Growth (YoY	-3.69%	-5.01%	9.78%	18.81%	49.29%
Property Expenses	0.71	0.87	0.7	0.55	0.45
Depreciation & Amortization	0.33	0.39	0.43	0.55	0.43
Other Operating Expenses	0.22	0.25	0.25	0.18	0.17
Total Operating Expenses	1.26	1.5	1.37	1.28	1.06
Operating Income	0.61	0.43	0.66	0.58	0.5
Interest Expense	-0.36	-0.4	-0.43	-0.37	-0.36
Interest & Investment Income	0.01	0.01	-	-	-
Currency Exchange Gain (Loss)	0.08	0.01	-0.01	-0	-
EBT Excluding Unusual Items	0.33	0.04	0.22	0.2	0.15
Gain (Loss) on Sale of Assets	0.46	-0.83	-0.36	-	-
Asset Writedown	-	-	-	-	-0.01
Other Unusual Items	0.06	1.38	0.07	0.16	0.03
Pretax Income	0.85	0.59	-0.07	0.36	0.17
Income Tax Expense	0	-	-	0	0
Net Income	0.85	0.59	-0.07	0.35	0.17
Net Income to Common	0.85	0.59	-0.07	0.35	0.17
Net Income Growth	44.05%	-	-	107.29%	-
Basic Shares Outstanding	17	17	17	17	16
Diluted Shares Outstanding	17	17	17	17	16
Shares Change (YoY)	1.46%	-0.22%	2.26%	3.54%	13.15%
EPS (Basic)	0.05	0.03	-0.00	0.02	0.01
EPS (Diluted)	0.05	0.03	-0.00	0.02	0.01
EPS Growth	41.98%	-	-	100.20%	-
Dividend Per Share	-	0.029	0.009	0.018	-
Dividend Growth	-	225.47%	-49.56%	-	-
Operating Margin	32.61%	22.29%	32.48%	31.05%	32.34%
Profit Margin	45.66%	30.53%	-3.44%	19.04%	10.91%
EBITDA	0.94	0.82	1.1	1.13	0.94
EBITDA Margin	50.42%	42.27%	53.78%	60.80%	60.04%
D&A For Ebitda	0.33	0.39	0.43	0.55	0.43
EBIT	0.61	0.43	0.66	0.58	0.5
EBIT Margin	32.61%	22.29%	32.48%	31.05%	32.34%
Effective Tax Rate	0.00%	-	-	0.80%	0.41%