BME:SCUVS Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property, Plant & Equipment	34.22	45.37	54.97	67.25	74.12
Cash & Equivalents	1.3	0.79	1.16	1.62	0.84
Accounts Receivable	0.09	0.16	0.07	0.15	0.21
Other Receivables	0.39	0.34	0.38	0.21	0.12
Investment In Debt and Equity Securities	0.34	0.36	2.14	2.59	0.61
Other Intangible Assets	-	-	-	-	0
Other Long-Term Assets	-	-	0.04	0.17	0.15
Total Assets	36.34	47.01	58.75	71.99	76.05
Current Portion of Long-Term Debt	0.42	0.54	0.86	1.02	1.02
Current Portion of Leases	0.06	0.06	0.04	0.04	0.01
Long-Term Debt	6.21	10.22	11.09	32.85	18.02
Long-Term Leases	0.04	0.08	0.09	0.12	0.01
Accounts Payable	0.01	0.01	0.01	0.04	0.02
Accrued Expenses	-	0	0	0.01	0.02
Other Current Liabilities	1.22	0.99	0.72	0.6	0.23
Other Long-Term Liabilities	0.23	0.48	1.11	3.23	1.98
Total Liabilities	8.19	12.38	13.92	37.91	21.32
Common Stock	5.31	5.31	5.31	5.31	5.31
Additional Paid-In Capital	1.72	1.72	1.72	1.72	1.72
Retained Earnings	5.34	5.38	6.09	7.45	10.31
Treasury Stock	-0.15	-0.15	-0.15	-0.15	-0.15
Comprehensive Income & Other	15.93	22.37	31.85	19.75	37.54
Shareholders' Equity	28.15	34.62	44.82	34.08	54.73
Total Liabilities & Equity	36.34	47.01	58.75	71.99	76.05
Total Debt	6.73	10.89	12.09	34.04	19.06
Net Cash (Debt)	-5.43	-10.1	-10.93	-32.42	-18.22
Net Cash Per Share	-1.01	-1.93	-2.09	-6.15	-3.35
Filing Date Shares Outstanding	5.29	5.2	5.29	5.29	5.41
Total Common Shares Outstanding	5.29	5.2	5.29	5.29	5.41
Book Value Per Share	5.32	6.66	8.48	6.44	10.11
Tangible Book Value	28.15	34.62	44.82	34.08	54.73
Tangible Book Value Per Share	5.32	6.66	8.48	6.44	10.11
Land	16.12	21.48	25.82	32.06	35.75
Buildings	17.99	23.74	29	35	38.33