Sacyr, S.A. (BME:SCYR)
Spain · Delayed Price · Currency is EUR 4.700
-0.124 (-2.57%)
Jul 31, 2026, 5:37 PM CET
Sacyr Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,860 | 4,660 | 4,571 | 4,609 | 4,977 | 4,675 | |
Revenue Growth | 3.64% | 1.94% | -0.83% | -7.38% | 6.45% | 2.80% |
Cost of Revenue | 3,567 | 1,519 | 1,466 | 1,416 | 1,681 | 1,628 |
Gross Profit | 1,293 | 3,141 | 3,105 | 3,193 | 3,296 | 3,048 |
Selling, General & Admin | 381.39 | 764.83 | 714.43 | 694.88 | 654.07 | 1,161 |
Depreciation & Amortization Expenses | 193.54 | 184.48 | 162.84 | 158.48 | 153.21 | 152.63 |
Other Operating Expenses | 88.77 | 839.1 | -1,532 | 1,200 | 1,241 | 1,042 |
Total Operating Expenses | 663.69 | 1,788 | -654.84 | 2,053 | 2,049 | 2,355 |
Operating Income | 543.34 | 1,089 | 3,760 | 1,285 | 1,285 | 768.21 |
Interest Income | 109.2 | 213.82 | 211.1 | 151.18 | 71.96 | 273.08 |
Interest Expense | -357.59 | -1,420 | -1,693 | -803.9 | -536.83 | -421.85 |
Other Non-Operating Income (Expense) | -529.84 | -16.02 | -158.28 | -78.56 | -325.49 | -548.14 |
Total Non-Operating Income (Expense) | -778.22 | -1,222 | -1,640 | -731.27 | -790.35 | -696.9 |
Pretax Income | 311.89 | -133.65 | 2,120 | 469.49 | 495.13 | 33.68 |
Provision for Income Taxes | 224.49 | 175.8 | 171.72 | 430.24 | 160.84 | 135.27 |
Net Income | 185.73 | 233.64 | 1,948 | 39.26 | 334.29 | -101.6 |
Minority Interest in Earnings | 92.95 | 147.85 | 144.36 | 197.01 | 232.47 | 87.58 |
Earnings From Discontinued Operations | - | 0 | 0 | 310.98 | 8.7 | - |
Net Income to Common | 133.59 | 85.79 | 113.37 | 153.22 | 110.52 | -189.18 |
Net Income Growth | 45.00% | -24.33% | -26.01% | 38.64% | - | - |
Shares Outstanding (Basic) | 796 | 790 | 735 | 653 | 629 | 605 |
Shares Outstanding (Diluted) | 796 | 790 | 735 | 718 | 679 | 672 |
Shares Change | 0.59% | 7.51% | 2.30% | 5.72% | 1.03% | 7.87% |
EPS (Basic) | 0.17 | 0.11 | 0.15 | 0.23 | 0.18 | -0.31 |
EPS (Diluted) | 0.17 | 0.11 | 0.15 | 0.22 | 0.17 | -0.31 |
EPS Growth | 44.15% | -26.67% | -31.82% | 29.41% | - | - |
Free Cash Flow | - | 1,104 | 961.34 | 624.31 | 120.68 | 427.98 |
Free Cash Flow Growth | - | 14.79% | 53.98% | 417.32% | -71.80% | 4.33% |
Free Cash Flow Per Share | - | 1.40 | 1.31 | 0.87 | 0.18 | 0.64 |
Dividends Per Share | 0.199 | 0.094 | 0.157 | 0.140 | 0.124 | 0.103 |
Dividend Growth | 61.79% | -40.13% | 12.14% | 12.90% | 20.39% | 51.47% |
Gross Margin | 26.61% | 67.40% | 67.93% | 69.27% | 66.23% | 65.19% |
Operating Margin | 11.18% | 23.36% | 82.26% | 27.88% | 25.83% | 16.43% |
Profit Margin | 3.82% | 5.01% | 42.63% | 0.85% | 6.72% | -2.17% |
FCF Margin | - | 23.68% | 21.03% | 13.54% | 2.42% | 9.15% |
EBITDA | 543.34 | 1,273 | 3,923 | 1,444 | 1,439 | 920.85 |
EBITDA Margin | 11.18% | 27.32% | 85.82% | 31.32% | 28.91% | 19.70% |
EBIT | 543.34 | 1,089 | 3,760 | 1,285 | 1,285 | 768.21 |
EBIT Margin | 11.18% | 23.36% | 82.26% | 27.88% | 25.83% | 16.43% |
Effective Tax Rate | 71.98% | -131.54% | 8.10% | 91.64% | 32.48% | 401.70% |