Sacyr, S.A. (BME:SCYR)
Spain · Delayed Price · Currency is EUR 4.252
+0.036 (0.85%)
Nov 11, 2026, 5:35 PM CET
Sacyr Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,025 | 4,660 | 4,571 | 4,609 | 4,977 | 4,675 | |
Revenue Growth | 6.43% | 1.94% | -0.83% | -7.38% | 6.45% | 2.80% |
Cost of Revenue | 1,857 | 1,526 | 1,456 | 1,377 | 1,673 | 1,627 |
Gross Profit | 3,167 | 3,134 | 3,115 | 3,232 | 3,304 | 3,048 |
Selling, General & Admin | 764.83 | 764.83 | 714.43 | 694.88 | 654.07 | 1,161 |
Other Operating Expenses | 1,026 | 1,101 | 1,023 | 1,123 | 1,220 | 1,007 |
Operating Expenses | 1,984 | 2,050 | 1,900 | 1,976 | 2,027 | 2,320 |
Operating Income | 1,183 | 1,084 | 1,215 | 1,256 | 1,277 | 727.72 |
Interest Expense | -703.95 | -707.7 | -749.32 | -803.9 | -536.83 | -421.85 |
Interest & Investment Income | 98.85 | 98.85 | 82.82 | 84.43 | 69.8 | 23.46 |
Earnings From Equity Investments | 33.06 | 27.58 | 9.71 | -17.68 | 2.16 | 211.99 |
Currency Exchange Gain (Loss) | -54.56 | -56.76 | -152.92 | -11.9 | -338.99 | -130.98 |
Other Non Operating Income (Expenses) | -0.22 | -9.45 | 37.82 | 39.23 | 65.85 | -312.55 |
EBT Excluding Unusual Items | 556.28 | 436.41 | 442.86 | 546.46 | 538.85 | 97.78 |
Impairment of Goodwill | -0.75 | -0.75 | -1.3 | -1.4 | -1.01 | -0.58 |
Gain (Loss) on Sale of Investments | -39.9 | 52.19 | -41.13 | -104.05 | -50.49 | -102.62 |
Gain (Loss) on Sale of Assets | -65 | -81.77 | 19.27 | 34.66 | 11.97 | 37.53 |
Asset Writedown | 3.36 | 3.36 | 9.76 | -6.18 | -4.19 | 1.56 |
Pretax Income | 453.99 | 409.44 | 429.46 | 469.49 | 495.13 | 33.68 |
Income Tax Expense | 186.42 | 175.8 | 171.72 | 430.24 | 160.84 | 135.27 |
Earnings From Continuing Operations | 267.57 | 233.64 | 257.73 | 39.26 | 334.29 | -101.6 |
Earnings From Discontinued Operations | - | - | - | 310.98 | 8.7 | - |
Net Income to Company | 267.57 | 233.64 | 257.73 | 350.23 | 342.98 | -101.6 |
Minority Interest in Earnings | -127.7 | -147.85 | -144.36 | -197.01 | -232.47 | -87.58 |
Net Income | 139.87 | 85.79 | 113.37 | 153.22 | 110.52 | -189.18 |
Net Income to Common | 139.87 | 85.79 | 113.37 | 153.22 | 110.52 | -189.18 |
Net Income Growth | 37.65% | -24.33% | -26.01% | 38.64% | - | - |
Shares Outstanding (Basic) | 795 | 790 | 735 | 653 | 629 | 605 |
Shares Outstanding (Diluted) | 795 | 790 | 735 | 696 | 679 | 672 |
Shares Change | - | 7.51% | 5.48% | 2.53% | 1.03% | 16.60% |
EPS (Basic) | 0.18 | 0.11 | 0.15 | 0.23 | 0.18 | -0.31 |
EPS (Diluted) | 0.18 | 0.11 | 0.15 | 0.23 | 0.17 | -0.31 |
EPS Growth | - | -27.58% | -36.09% | 36.16% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,104 | 961.34 | 624.31 | 120.68 | 427.98 |
Free Cash Flow Per Share | - | 1.40 | 1.31 | 0.90 | 0.18 | 0.64 |
Dividend Per Share | 0.199 | 0.094 | 0.157 | 0.140 | 0.124 | 0.103 |
Dividend Growth | 61.79% | -40.13% | 12.14% | 12.90% | 20.39% | 51.47% |
Gross Margin | 63.03% | 67.25% | 68.15% | 70.12% | 66.38% | 65.20% |
Operating Margin | 23.55% | 23.26% | 26.57% | 27.26% | 25.66% | 15.57% |
Profit Margin | 2.78% | 1.84% | 2.48% | 3.32% | 2.22% | -4.05% |
Free Cash Flow Margin | - | 23.68% | 21.03% | 13.54% | 2.43% | 9.15% |
EBITDA | 1,344 | 1,234 | 1,351 | 1,383 | 1,396 | 852.99 |
EBITDA Margin | 26.75% | 26.49% | 29.55% | 30.00% | 28.06% | 18.24% |
D&A For EBITDA | 161.16 | 150.43 | 136.12 | 126.4 | 119.52 | 125.27 |
EBIT | 1,183 | 1,084 | 1,215 | 1,256 | 1,277 | 727.72 |
EBIT Margin | 23.55% | 23.26% | 26.57% | 27.26% | 25.66% | 15.57% |
Effective Tax Rate | 41.06% | 42.94% | 39.99% | 91.64% | 32.48% | 401.70% |
Revenue as Reported | 5,499 | 5,074 | 4,846 | 4,851 | 5,244 | 4,963 |