Vocento, S.A. (BME:VOC)
0.8000
-0.0260 (-3.15%)
Aug 27, 2026, 4:07 PM CET
Vocento Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 29.94 | 24.58 | 19.14 | 24.66 | 15.3 | 29.36 |
Cash & Short-Term Investments | 29.94 | 24.58 | 19.14 | 24.66 | 15.3 | 29.36 |
Cash Growth | 73.08% | 28.41% | -22.38% | 61.12% | -47.87% | 16.61% |
Accounts Receivable | 62.28 | 68.96 | 69.72 | 78.43 | 75.12 | 57.59 |
Other Receivables | 22.01 | 16.37 | 15.47 | 13.5 | 10.56 | 6.3 |
Receivables | 85.79 | 87.44 | 87.38 | 94.26 | 86.38 | 64.53 |
Inventory | 11.97 | 11.71 | 15.6 | 18.54 | 19.08 | 12.15 |
Other Current Assets | 0.06 | 0.06 | 9.86 | 1.29 | 1.36 | 15.7 |
Total Current Assets | 127.76 | 123.79 | 131.98 | 138.74 | 122.13 | 121.74 |
Property, Plant & Equipment | 50.17 | 53.25 | 66.8 | 99.86 | 107.94 | 108.63 |
Long-Term Investments | 5.41 | 4.5 | 5.3 | 6.12 | 6.17 | 8.02 |
Goodwill | 67.1 | 67.11 | 68.7 | 91.48 | 86.92 | 87.42 |
Other Intangible Assets | 39.13 | 43.34 | 46.23 | 48.45 | 49.4 | 50.6 |
Long-Term Deferred Tax Assets | 26.11 | 27.21 | 27.74 | 44.69 | 46.67 | 50.19 |
Long-Term Deferred Charges | 0.36 | 0.33 | 0.27 | 0.21 | 0.07 | 0.99 |
Other Long-Term Assets | 5.47 | 2.3 | 5.67 | 7.58 | 10.79 | 8.02 |
Total Assets | 321.5 | 321.81 | 352.69 | 437.12 | 430.07 | 435.6 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 39.8 | 45.77 | 51.9 | 45.54 | 49.1 | 37.19 |
Accrued Expenses | 36.88 | 28.99 | 32.22 | 30.36 | 30.65 | 26.91 |
Short-Term Debt | 33.61 | 23.92 | 22.34 | 21.75 | 5.06 | 7.39 |
Current Portion of Long-Term Debt | 0.84 | 12.87 | 6.72 | 1.49 | 17.12 | 16.83 |
Current Portion of Leases | 4.55 | 4.66 | 4.24 | 3.87 | 3.63 | 3.44 |
Current Income Taxes Payable | 3.76 | 2.94 | 0.27 | 0.51 | 0.57 | 0.41 |
Other Current Liabilities | 9.86 | 14.89 | 14 | 11.23 | 12.76 | 20.58 |
Total Current Liabilities | 129.3 | 134.03 | 131.68 | 114.74 | 118.91 | 112.75 |
Long-Term Debt | 21.18 | 2.58 | 40.26 | 29.14 | 13.49 | 7 |
Long-Term Leases | 9.49 | 10.23 | 12.04 | 15.09 | 17.19 | 17.93 |
Long-Term Unearned Revenue | - | - | - | - | 0 | 0.02 |
Pension & Post-Retirement Benefits | -0 | -0 | -0 | -0 | 0.02 | 0 |
Long-Term Deferred Tax Liabilities | 9.86 | 9.78 | 12.16 | 10.53 | 10.84 | 11.66 |
Other Long-Term Liabilities | 0.98 | 0.97 | 0.87 | 0.88 | 1.47 | 17.55 |
Total Liabilities | 170.81 | 157.58 | 197.01 | 170.37 | 161.93 | 166.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 |
Retained Earnings | 205.16 | 332.64 | 213.64 | 318.57 | 304.06 | 285.73 |
Treasury Stock | -6.59 | -6.7 | -6.92 | -7.23 | -7.68 | -8.21 |
Comprehensive Income & Other | -134.2 | -243.81 | -131 | -127.7 | -110.5 | -97.87 |
Total Common Equity | 89.23 | 106.99 | 100.59 | 208.5 | 210.74 | 204.51 |
Minority Interest | 61.47 | 57.23 | 55.09 | 58.25 | 57.41 | 64.18 |
Shareholders' Equity | 150.7 | 164.23 | 155.68 | 266.75 | 268.14 | 268.69 |
Total Liabilities & Equity | 321.5 | 321.81 | 352.69 | 437.12 | 430.07 | 435.6 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 69.67 | 54.24 | 85.6 | 71.33 | 56.5 | 52.58 |
Net Cash (Debt) | -39.73 | -29.67 | -66.46 | -46.68 | -41.19 | -23.22 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.33 | -0.25 | -0.55 | -0.39 | -0.34 | -0.19 |
Filing Date Shares Outstanding | 120.42 | 120.42 | 120.47 | 120.43 | 120.42 | 120.42 |
Total Common Shares Outstanding | 120.42 | 120.42 | 120.47 | 120.43 | 120.42 | 120.42 |
Working Capital | -1.55 | -10.24 | 0.3 | 24 | 3.22 | 8.99 |
Book Value Per Share | 0.74 | 0.89 | 0.83 | 1.73 | 1.75 | 1.70 |
Tangible Book Value | -17 | -3.45 | -14.35 | 68.57 | 74.42 | 66.5 |
Tangible Book Value Per Share | -0.14 | -0.03 | -0.12 | 0.57 | 0.62 | 0.55 |
Land | 79.7 | 79.79 | 84.65 | 110.97 | 116.6 | 117.79 |
Machinery | 166.94 | 166.7 | 168.06 | 179.04 | 174.55 | 187.58 |