Vocento, S.A. (BME:VOC)
0.8000
0.00 (0.00%)
Aug 7, 2026, 11:18 AM CET
Vocento Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 29.94 | 24.58 | 19.14 | 24.66 | 15.3 | 29.37 |
Short-Term Investments | 0.3 | - | - | 0.66 | 0.71 | - |
Cash & Short-Term Investments | 30.24 | 24.58 | 19.14 | 25.32 | 16.01 | 29.37 |
Cash Growth | 72.44% | 28.41% | -24.39% | 58.14% | -45.50% | 10.39% |
Accounts Receivable | 63.48 | 76.97 | 76.99 | 91.32 | 82.78 | 62.66 |
Other Receivables | 22.01 | 20.94 | 20.77 | 4.57 | 5.79 | 1.85 |
Total Trade Receivables | 85.49 | 97.91 | 97.76 | 95.89 | 88.57 | 64.51 |
Inventory | 11.96 | 11.71 | 15.6 | 18.54 | 19.08 | 12.15 |
Other Current Assets | 0.06 | 0.06 | 9.86 | 1.29 | 1.36 | 15.7 |
Total Current Assets | 127.75 | 123.79 | 131.98 | 138.74 | 122.13 | 106.04 |
Net Property, Plant & Equipment | 38.35 | 54.21 | 68.04 | 103.39 | 112.24 | 114.93 |
Other Intangible Assets | - | 110.77 | 115.94 | 141.4 | 136.88 | 139.22 |
Goodwill | 67.11 | 67.11 | 68.7 | 91.48 | 86.92 | 88.51 |
Long-Term Investments | 5.41 | 4.5 | 5.3 | 6.12 | 6.17 | 8.02 |
Other Long-Term Assets | 27.52 | 28.77 | 31.48 | 47.6 | 53.1 | 51.34 |
Total Assets | 321.5 | 321.81 | 352.69 | 437.12 | 430.07 | 435.23 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 39.8 | 80.13 | 85.94 | 71.57 | 81.09 | 75.16 |
Accrued Expenses | 13.17 | 24.91 | 24.76 | 31.96 | 24 | 9.83 |
Short-Term Debt | - | - | - | 23.24 | - | 27.76 |
Current Portion of Long-Term Debt | 38.58 | 36.78 | 29.06 | - | 22.18 | - |
Current Portion of Leases | - | 4.66 | 4.24 | 3.87 | 3.63 | - |
Other Current Liabilities | 37.75 | - | 0.05 | 0.09 | - | - |
Total Current Liabilities | 129.3 | 134.03 | 131.68 | 114.74 | 118.91 | 112.75 |
Long-Term Debt | 18.45 | - | - | 16.35 | 2.08 | 24.93 |
Long-Term Leases | 9.49 | 10.23 | 12.04 | 15.09 | 17.19 | - |
Other Long-Term Liabilities | 13.57 | 13.06 | 20.43 | 24.19 | 23.76 | 28.86 |
Total Long-Term Liabilities | 41.51 | 23.55 | 65.33 | 55.63 | 43.02 | 53.79 |
Total Liabilities | 170.81 | 157.58 | 197.01 | 170.37 | 161.93 | 166.54 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 |
Treasury Stock | -6.59 | -6.7 | -6.92 | -7.23 | -7.68 | -8.21 |
Additional Paid-in Capital | 85.58 | - | - | - | - | - |
Retained Earnings | -14.62 | 88.83 | 82.64 | 190.87 | 193.55 | 187.86 |
Total Common Shareholders' Equity | 178.46 | 106.99 | 100.59 | 208.5 | 210.74 | 204.51 |
Minority Interest | 61.46 | 57.23 | 55.09 | 58.25 | 57.41 | 64.18 |
Shareholders' Equity | 150.7 | 164.23 | 155.68 | 266.75 | 268.14 | 268.69 |
Total Liabilities & Equity | 321.5 | 321.81 | 352.69 | 437.12 | 430.07 | 435.23 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 66.52 | 51.67 | 45.34 | 58.54 | 45.08 | 52.69 |
Net Cash (Debt) | -36.28 | -27.09 | -26.2 | -33.23 | -29.07 | -23.31 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.30 | -0.22 | -0.22 | -0.28 | -0.24 | -0.19 |
Book Value | 178.46 | 106.99 | 100.59 | 208.5 | 210.74 | 204.51 |
Book Value Per Share | 1.46 | 0.88 | 0.83 | 1.73 | 1.75 | 1.70 |
Tangible Book Value | 111.36 | -70.88 | -84.05 | -24.38 | -13.06 | -23.22 |
Tangible Book Value Per Share | 0.91 | -0.58 | -0.70 | -0.20 | -0.11 | -0.19 |