Companhia Paranaense de Energia - COPEL (BME:XCOPO)

BME:XCOPO Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,862	4,077	5,558	3,646	2,743	3,115
Market Cap Growth	44.99%	-26.64%	52.45%	32.93%	-11.95%	-25.72%
Enterprise Value	8,624	5,476	7,440	5,352	3,714	4,235
PE Ratio	16.60	9.29	13.20	18.52	3.51	5.07
PS Ratio	1.47	1.15	1.39	1.00	0.73	1.06
PB Ratio	1.41	1.02	1.23	0.98	0.78	0.98
P/FCF Ratio	11.84	8.02	9.00	6.07	5.70	4.96
P/OCF Ratio	11.25	7.69	8.47	5.45	5.13	4.69
EV/Sales Ratio	2.16	1.55	1.86	1.47	0.98	1.44
EV/EBITDA Ratio	9.09	6.78	8.51	8.31	3.85	5.36
EV/EBIT Ratio	11.93	9.27	11.78	12.24	4.63	6.63
EV/FCF Ratio	17.42	10.77	12.04	8.91	7.72	6.74
Debt / Equity Ratio	0.82	0.69	0.63	0.60	0.54	0.50
Debt / EBITDA Ratio	3.75	3.35	3.19	3.44	1.95	1.99
Debt / FCF Ratio	6.86	5.40	4.60	3.75	3.95	2.53
Quick Ratio	1.20	1.06	1.29	1.24	1.32	0.99
Current Ratio	1.43	1.26	1.47	1.30	1.40	1.18
Asset Turnover	0.42	0.40	0.41	0.41	0.50	0.44
Return on Equity (ROE)	8.47%	9.26%	9.42%	5.65%	18.19%	20.26%
Return on Assets (ROA)	4.48%	4.18%	4.01%	3.11%	6.59%	5.96%
Return on Capital (ROIC)	5.96%	5.72%	5.78%	4.54%	9.84%	8.51%
Return on Capital Employed (ROCE)	8.00%	8.00%	7.30%	5.80%	12.20%	10.90%
Earnings Yield	6.02%	10.76%	7.58%	5.40%	28.50%	19.73%
FCF Yield	8.45%	12.47%	11.12%	16.48%	17.54%	20.17%
Dividend Yield	9.50%	8.61%	4.93%	6.21%	25.78%	-
Payout Ratio	101.86%	56.47%	33.22%	194.94%	78.23%	16.04%
Buyback Yield / Dilution	0.22%	-5.43%	-3.45%	-	-	-
Total Shareholder Return	9.72%	3.18%	1.48%	6.21%	25.78%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.