Irg10 Socimi, S.A. (BME:YIRG)
6.30
+0.65 (11.50%)
At close: Jul 15, 2026
Irg10 Socimi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 10.44 | 14.19 | 12.79 | 7.34 | 5.75 |
Service and Other Revenue | 0.31 | 0.4 | 0.27 | 0.13 | 0.12 |
| 10.75 | 14.6 | 13.07 | 7.47 | 5.87 | |
Revenue Growth (YoY) | -26.35% | 11.72% | 74.91% | 27.34% | -3.23% |
Property Expenses | 6.89 | 4.26 | 3.6 | 3.55 | 2.89 |
Total Property Expenses | 6.89 | 4.26 | 3.6 | 3.55 | 2.89 |
Property Taxes | 0.89 | 1 | 0.73 | 0.58 | 0.33 |
Gross Profit | 2.97 | 9.35 | 8.74 | 3.35 | 2.64 |
Selling, General & Admin | 1.02 | 2.52 | 1.77 | 1.79 | 0.95 |
Depreciation & Amortization Expenses | 0.1 | 0.09 | 0.07 | 0.04 | 0.12 |
Other Operating Expenses | -53 | -8.16 | -0.05 | -6.36 | -19.71 |
Operating Income | 51.86 | 14.59 | 6.46 | 8.7 | 21.39 |
Net Gains on Disposal of Properties | -3 | -0.3 | -0.48 | 0.56 | -0.03 |
Interest Income | 4.7 | 2.47 | -0.25 | 3.3 | 3.57 |
Interest Expense | -4.21 | -4.57 | -3.46 | -1.38 | -0.78 |
Other Non-Operating Income (Expense) | - | - | - | - | -13.23 |
Total Non-Operating Income (Expense) | -2.51 | -2.4 | -4.19 | 2.48 | -10.46 |
Pretax Income | 52.35 | 12.49 | 2.76 | 10.63 | 10.95 |
Provision for Income Taxes | 0.37 | 0.14 | -0.12 | -0.08 | -0.2 |
Net Income | 51.97 | 12.35 | 2.88 | 10.71 | 11.15 |
Minority Interest in Earnings | 2.3 | 1 | 0.79 | 0.09 | 0.19 |
Net Income to Common | 49.68 | 11.35 | 2.09 | 10.62 | 10.96 |
Net Income Growth | 337.73% | 442.50% | -80.30% | -3.11% | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 29 | 27 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 29 | 27 |
Shares Change (YoY) | 0.08% | 0.03% | 45.12% | 8.57% | 13.44% |
EPS (Basic) | 1.18 | 0.27 | 0.07 | 0.37 | 0.42 |
EPS (Diluted) | 1.18 | 0.27 | 0.07 | 0.37 | 0.42 |
EPS Growth | 337.04% | 285.71% | -81.08% | -11.91% | - |
Free Cash Flow | -11.34 | -21.36 | -35.95 | -68.55 | -11.41 |
Free Cash Flow Per Share | -0.27 | -0.51 | -0.86 | -2.37 | -0.43 |
Dividends Per Share | - | 0.020 | - | - | - |
Gross Margin | 27.63% | 64.02% | 66.87% | 44.78% | 45.06% |
Operating Margin | 482.36% | 99.95% | 49.47% | 116.51% | 364.58% |
Profit Margin | 483.43% | 84.61% | 22.03% | 143.37% | 190.08% |
FCF Margin | -105.52% | -146.31% | -275.11% | -917.72% | -194.46% |
EBITDA | 51.96 | 14.68 | 6.54 | 8.74 | 21.51 |
EBITDA Margin | 483.26% | 100.57% | 50.04% | 117.00% | 366.67% |
EBIT | 51.86 | 14.59 | 6.46 | 8.7 | 21.39 |
EBIT Margin | 482.36% | 99.95% | 49.47% | 116.51% | 364.58% |
Effective Tax Rate | 0.71% | 1.11% | -4.43% | -0.78% | -1.81% |