BME:YISC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	27.08	26.42	25.41	23.59	22.59
Service and Other Revenue	-	-	-	0	-
Revenue	27.08	26.42	25.41	23.59	22.59
Revenue Growth (YoY)	2.50%	3.99%	7.72%	4.43%	0.58%
Property Expenses	0.48	0.48	0.48	0.56	0.64
Total Property Expenses	0.48	0.48	0.48	0.56	0.64
Property Taxes	0.8	0.77	1.17	1.1	0.64
Gross Profit	25.81	25.17	23.76	21.94	21.3
Depreciation & Amortization Expenses	7.33	7.33	7.33	7.33	7.33
Other Operating Expenses	-	-	0.11	-	-
Operating Income	18.48	17.85	16.33	14.61	13.97
Interest Income	1.16	1.64	1.53	1.1	0.76
Interest Expense	-7.24	-8.48	-9.68	-3.33	-3.61
Other Non-Operating Income (Expense)	0.01	0.02	0.02	-0	-
Total Non-Operating Income (Expense)	-6.07	-6.82	-8.13	-2.23	-2.85
Pretax Income	12.42	11.03	8.2	12.38	11.12
Net Income	12.42	11.03	8.2	12.38	11.12
Net Income to Common	12.42	11.03	8.2	12.38	11.12
Net Income Growth	12.54%	34.62%	-33.79%	11.27%	2.99%
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
EPS (Basic)	1.66	1.47	1.09	1.65	1.48
EPS (Diluted)	1.66	1.47	1.09	1.65	1.48
EPS Growth	12.54%	34.62%	-33.79%	11.27%	2.99%
Free Cash Flow	19.2	18.26	15.16	19.59	18.18
Free Cash Flow Growth	5.13%	20.43%	-22.60%	7.74%	3.85%
Free Cash Flow Per Share	2.56	2.44	2.02	2.61	2.43
Dividends Per Share	-	1.472	1.093	1.321	0.787
Dividend Growth	-	34.59%	-17.24%	67.87%	-
Gross Margin	95.29%	95.28%	93.53%	92.99%	94.29%
Operating Margin	68.24%	67.55%	64.27%	61.94%	61.86%
Profit Margin	45.84%	41.75%	32.25%	52.47%	49.25%
FCF Margin	70.88%	69.11%	59.67%	83.05%	80.50%
EBITDA	25.81	25.17	23.66	21.94	21.3
EBITDA Margin	95.29%	95.28%	93.10%	92.99%	94.29%
EBIT	18.48	17.85	16.33	14.61	13.97
EBIT Margin	68.24%	67.55%	64.27%	61.94%	61.86%