BME:YSIL Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	31.52	31.56	34.55	39.97	28.75	21.94
Other Revenue	1.22	0.25	0.59	1.16	1.51	0.62
Total Revenue	32.74	31.8	35.14	41.13	30.26	22.56
Revenue Growth (YoY	0.53%	-9.50%	-14.56%	35.91%	34.15%	99.52%
Property Expenses	1.5	1.5	1.47	1.4	1.28	0.96
Selling, General & Administrative	9.3	9.51	10.72	11.04	9.53	7.28
Other Operating Expenses	4.29	4.15	4.35	1.78	3.16	2.59
Total Operating Expenses	15.18	15.25	16.9	14.31	14.09	11.28
Operating Income	17.57	16.56	18.24	26.82	16.17	11.28
Interest Expense	-14.15	-15.94	-17.81	-8.25	-4.41	-3.36
Interest & Investment Income	0.49	0.48	0.16	0.22	0.76	1.12
Currency Exchange Gain (Loss)	-	-	-	-0.01	0.01	0
Other Non-Operating Income	-0	-	-	-	-	-0.25
EBT Excluding Unusual Items	3.9	1.09	0.6	18.77	12.53	8.79
Impairment of Goodwill	-0.59	-0.59	-0.59	-0.59	-0.6	-0.59
Gain (Loss) on Sale of Investments	-	-	-1.94	-0.07	-	-
Asset Writedown	-10.1	-15.36	-26.36	-1.73	44.07	-24.67
Pretax Income	-7.63	-14.85	-28.29	16.39	56	-16.47
Income Tax Expense	0.36	0.33	-1.04	1.65	1.25	-2.29
Earnings From Continuing Operations	-7.99	-15.18	-27.25	14.74	54.75	-14.18
Minority Interest in Earnings	0.04	-0.29	-0.31	-3.92	-2.71	1.84
Net Income	-7.95	-15.47	-27.56	10.83	52.05	-12.34
Net Income to Common	-7.95	-15.47	-27.56	10.83	52.05	-12.34
Net Income Growth	-	-	-	-79.20%	-	-
Basic Shares Outstanding	30	31	31	34	36	31
Diluted Shares Outstanding	30	31	31	34	36	31
Shares Change (YoY)	-6.80%	0.24%	-6.61%	-7.14%	17.42%	134.45%
EPS (Basic)	-0.27	-0.49	-0.88	0.32	1.44	-0.40
EPS (Diluted)	-0.27	-0.49	-0.88	0.32	1.44	-0.40
EPS Growth	-	-	-	-77.78%	-	-
Dividend Per Share	-	-	-	0.282	0.029	-
Dividend Growth	-	-	-	880.99%	-	-
Operating Margin	53.65%	52.05%	51.92%	65.20%	53.44%	50.02%
Profit Margin	-24.29%	-48.65%	-78.43%	26.32%	171.99%	-54.72%
EBIT	17.57	16.56	18.24	26.82	16.17	11.28
EBIT Margin	53.65%	52.05%	51.92%	65.20%	53.44%	50.02%
Effective Tax Rate	-	-	-	10.07%	2.23%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.