BME:YSIL Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	31.16	31.56	34.55	39.97	28.75
Other Revenue	-0.02	0.25	0.59	1.16	1.51
Total Revenue	31.15	31.8	35.14	41.13	30.26
Revenue Growth (YoY	-2.06%	-9.50%	-14.56%	35.91%	34.15%
Property Expenses	-	1.5	1.47	1.4	1.28
Selling, General & Administrative	11.04	9.51	10.72	11.04	9.53
Other Operating Expenses	6.26	4.15	4.35	1.78	3.16
Total Operating Expenses	20.16	15.25	16.9	14.31	14.09
Operating Income	10.99	16.56	18.24	26.82	16.17
Interest Expense	-11.74	-15.94	-17.81	-8.25	-4.41
Interest & Investment Income	-	0.48	0.16	0.22	0.76
Income (Loss) on Equity Investments	-0.19	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-0.01	0.01
Other Non-Operating Income	27.3	-	-	-	-
EBT Excluding Unusual Items	26.36	1.09	0.6	18.77	12.53
Impairment of Goodwill	-	-0.59	-0.59	-0.59	-0.6
Gain (Loss) on Sale of Investments	1.13	-	-1.94	-0.07	-
Gain (Loss) on Sale of Assets	-11.43	-	-	-	-
Asset Writedown	-2.35	-15.36	-26.36	-1.73	44.07
Pretax Income	13.71	-14.85	-28.29	16.39	56
Income Tax Expense	-0.94	0.33	-1.04	1.65	1.25
Earnings From Continuing Operations	14.65	-15.18	-27.25	14.74	54.75
Minority Interest in Earnings	0.03	-0.29	-0.31	-3.92	-2.71
Net Income	14.67	-15.47	-27.56	10.83	52.05
Net Income to Common	14.67	-15.47	-27.56	10.83	52.05
Net Income Growth	-	-	-	-79.20%	-
Basic Shares Outstanding	26	31	31	34	36
Diluted Shares Outstanding	26	31	31	34	36
Shares Change (YoY)	-18.00%	0.24%	-6.61%	-7.14%	17.42%
EPS (Basic)	0.57	-0.49	-0.88	0.32	1.44
EPS (Diluted)	0.57	-0.49	-0.88	0.32	1.44
EPS Growth	-	-	-	-77.78%	-
Dividend Per Share	-	-	-	0.282	0.029
Dividend Growth	-	-	-	880.99%	-
Operating Margin	35.28%	52.05%	51.92%	65.20%	53.44%
Profit Margin	47.11%	-48.65%	-78.43%	26.32%	171.99%
EBITDA	13.67	-	-	-	-
EBITDA Margin	43.89%	-	-	-	-
D&A For Ebitda	2.68	-	-	-	-
EBIT	10.99	16.56	18.24	26.82	16.17
EBIT Margin	35.28%	52.05%	51.92%	65.20%	53.44%
Effective Tax Rate	-	-	-	10.07%	2.23%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.