Airbnb Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,264,021	1,710,776	1,475,136	1,055,995	2,137,263	1,732,929
Market Cap Growth	-21.26%	15.97%	39.69%	-50.59%	23.33%	-
Enterprise Value	1,102,384	1,523,365	1,328,849	914,256	2,024,721	1,753,190
Last Close Price	2078.01	2750.00	2300.00	1641.82	3415.00	-
PE Ratio	26.19	31.01	18.21	28.60	-	-
PS Ratio	5.77	7.40	8.80	6.45	17.40	25.78
PB Ratio	8.00	9.76	10.69	9.74	21.83	30.01
P/TBV Ratio	8.79	10.85	11.88	11.10	25.62	40.13
P/FCF Ratio	-	18.17	22.47	15.78	45.07	-
P/OCF Ratio	15.03	18.17	22.47	15.78	45.07	-
EV/Sales Ratio	5.37	6.59	7.93	5.58	16.48	26.08
EV/EBITDA Ratio	22.66	28.29	50.74	24.09	160.85	-
EV/EBIT Ratio	23.72	28.64	51.78	24.76	182.22	-
EV/FCF Ratio	-	16.18	20.24	13.67	42.70	-
Debt / Equity Ratio	0.27	0.27	0.28	0.42	0.51	0.80
Debt / EBITDA Ratio	0.80	0.86	1.41	1.15	3.39	-
Debt / FCF Ratio	0.50	0.51	0.59	0.68	1.05	-
Asset Turnover	0.53	0.53	0.54	0.56	0.50	0.36
Quick Ratio	0.85	1.06	1.03	1.23	1.33	1.26
Current Ratio	1.39	1.69	1.66	1.86	1.95	1.74
Return on Equity (ROE)	30.78%	31.95%	69.83%	36.63%	-9.17%	-172.19%
Return on Assets (ROA)	7.47%	7.67%	5.17%	7.95%	2.80%	-22.86%
Return on Invested Capital (ROIC)	-	823.34%	-	-	-	-
Return on Capital Employed (ROCE)	30.00%	23.60%	14.20%	23.50%	7.40%	-64.30%
Earnings Yield	3.82%	3.23%	5.49%	3.50%	-0.34%	-5.27%
FCF Yield	-	5.50%	4.45%	6.34%	2.22%	-0.89%
Buyback Yield / Dilution	3.20%	2.57%	2.65%	-10.39%	-116.90%	-9.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.