Archer Aviation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.3	-	-	-	-
Cost of Revenue	0.3	-	-	-	-
Selling, General & Admin	235.4	152	168.4	165.1	176.7
Research & Development	493.9	357.7	276.4	171.5	64.3
Operating Expenses	729.3	509.7	444.8	336.6	241
Operating Income	-729.3	-509.7	-444.8	-336.6	-241
Interest Expense	-	-0.1	-1.4	-2	-1.1
Interest & Investment Income	52.8	22	17.8	4.3	0.1
Other Non Operating Income (Expenses)	58.6	-48.8	-29	17	-106.7
EBT Excluding Unusual Items	-617.9	-536.6	-457.4	-317.3	-348.7
Other Unusual Items	-	-	-	-	0.9
Pretax Income	-617.9	-536.6	-457.4	-317.3	-347.8
Income Tax Expense	0.3	0.2	0.5	-	-
Net Income	-618.2	-536.8	-457.9	-317.3	-347.8
Net Income to Common	-618.2	-536.8	-457.9	-317.3	-347.8
Shares Outstanding (Basic)	624	377	270	240	111
Shares Outstanding (Diluted)	624	377	270	240	111
Shares Change (YoY)	65.72%	39.32%	12.45%	116.97%	120.95%
EPS (Basic)	-0.99	-1.42	-1.69	-1.32	-3.14
EPS (Diluted)	-0.99	-1.42	-1.69	-1.32	-3.14
Free Cash Flow	-511.7	-450.6	-315.9	-207.3	-111.9
Free Cash Flow Per Share	-0.82	-1.20	-1.17	-0.86	-1.01
Operating Margin	-243100.00%	-	-	-	-
Profit Margin	-206066.67%	-	-	-	-
Free Cash Flow Margin	-170566.67%	-	-	-	-
EBITDA	-709.3	-498	-438.3	-332.2	-239.7
D&A For EBITDA	20	11.7	6.5	4.4	1.3
EBIT	-729.3	-509.7	-444.8	-336.6	-241

Source: S&P Global Market Intelligence. Standard template. Financial Sources.