AECOM (BMV:ACM)
Mexico · Delayed Price · Currency is MXN 1,719.63
-650.37 (-27.44%)
At close: Jan 14, 2026
AECOM Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 15,956 | 16,140 | 16,105 | 14,378 | 13,148 | 13,341 | |
Revenue Growth (YoY) | -1.62% | 0.21% | 12.01% | 9.36% | -1.44% | 0.76% |
Cost of Revenue | 14,727 | 14,923 | 15,021 | 13,433 | 12,300 | 12,542 |
Gross Profit | 1,229 | 1,217 | 1,084 | 945.47 | 847.97 | 798.42 |
Selling, General & Admin | 151.83 | 151.45 | 151.61 | 147.58 | 142.21 | 147.17 |
Operating Expenses | 151.83 | 151.45 | 151.61 | 147.58 | 142.21 | 147.17 |
Operating Income | 1,077 | 1,065 | 932.74 | 797.89 | 705.77 | 651.25 |
Interest Expense | -186.54 | -184.3 | -185.42 | -159.34 | -110.27 | -238.35 |
Interest & Investment Income | 60.07 | 62.89 | 58.56 | 40.25 | 8.21 | 6.72 |
Earnings From Equity Investments | 27.29 | 27.01 | 2.12 | -279.35 | 53.64 | 35.04 |
Other Non Operating Income (Expenses) | 2.45 | 1.56 | 1.87 | 2.36 | 0.84 | 2.98 |
EBT Excluding Unusual Items | 980.74 | 972.42 | 809.87 | 401.8 | 658.18 | 457.64 |
Merger & Restructuring Charges | -87.29 | -59.36 | -98.92 | -188.4 | -107.5 | -48.84 |
Gain (Loss) on Sale of Investments | 2.5 | 2.5 | 7.2 | - | - | - |
Pretax Income | 895.96 | 915.57 | 718.15 | 213.4 | 550.68 | 408.8 |
Income Tax Expense | 213.87 | 204.02 | 152.9 | 56.05 | 136.05 | 89.01 |
Earnings From Continuing Operations | 682.09 | 711.55 | 565.25 | 157.35 | 414.63 | 319.79 |
Earnings From Discontinued Operations | -132.09 | -76.49 | -103.66 | -58.75 | -78.5 | -121.5 |
Net Income to Company | 550 | 635.06 | 461.59 | 98.59 | 336.13 | 198.29 |
Minority Interest in Earnings | -80.75 | -73.29 | -59.32 | -43.26 | -25.52 | -25.11 |
Net Income | 469.25 | 561.77 | 402.27 | 55.33 | 310.61 | 173.19 |
Net Income to Common | 469.25 | 561.77 | 402.27 | 55.33 | 310.61 | 173.19 |
Net Income Growth | -1.18% | 39.65% | 627.00% | -82.19% | 79.35% | - |
Shares Outstanding (Basic) | 132 | 132 | 136 | 139 | 141 | 147 |
Shares Outstanding (Diluted) | 133 | 133 | 136 | 140 | 143 | 150 |
Shares Change (YoY) | -1.98% | -2.30% | -2.61% | -1.81% | -4.66% | -7.20% |
EPS (Basic) | 3.56 | 4.24 | 2.97 | 0.40 | 2.21 | 1.18 |
EPS (Diluted) | 3.53 | 4.22 | 2.95 | 0.39 | 2.18 | 1.16 |
EPS Growth | 0.66% | 42.91% | 655.22% | -82.08% | 88.20% | - |
Free Cash Flow | - | 684.93 | 707.89 | 590.38 | 576.62 | 568.41 |
Free Cash Flow Per Share | - | 5.14 | 5.19 | 4.21 | 4.04 | 3.80 |
Dividend Per Share | 1.090 | 1.040 | 0.880 | 0.720 | 0.600 | - |
Dividend Growth | 18.48% | 18.18% | 22.22% | 20.00% | - | - |
Gross Margin | 7.70% | 7.54% | 6.73% | 6.58% | 6.45% | 5.99% |
Operating Margin | 6.75% | 6.60% | 5.79% | 5.55% | 5.37% | 4.88% |
Profit Margin | 2.94% | 3.48% | 2.50% | 0.39% | 2.36% | 1.30% |
Free Cash Flow Margin | - | 4.24% | 4.40% | 4.11% | 4.39% | 4.26% |
EBITDA | 1,246 | 1,234 | 1,104 | 968.72 | 871.75 | 817.45 |
EBITDA Margin | 7.81% | 7.64% | 6.85% | 6.74% | 6.63% | 6.13% |
D&A For EBITDA | 168.35 | 168.52 | 171.21 | 170.83 | 165.99 | 166.2 |
EBIT | 1,077 | 1,065 | 932.74 | 797.89 | 705.77 | 651.25 |
EBIT Margin | 6.75% | 6.60% | 5.79% | 5.55% | 5.37% | 4.88% |
Effective Tax Rate | 23.87% | 22.28% | 21.29% | 26.27% | 24.71% | 21.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.