Alnylam Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2005 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2005 - 2019
Revenue	2,462	2,248	1,828	1,037	844.29	492.85	Upgrade
Revenue Growth (YoY)	5.01%	22.97%	76.23%	22.88%	71.31%	124.28%	Upgrade
Cost of Revenue	402.72	323.37	310.41	168.82	140.14	78.05	Upgrade
Gross Profit	2,059	1,925	1,518	868.6	704.14	414.8	Upgrade
Selling, General & Admin	1,080	975.53	795.65	770.66	620.64	588.42	Upgrade
Research & Development	1,160	1,126	1,004	883.02	792.16	654.82	Upgrade
Operating Income	-180.19	-176.89	-282.18	-785.07	-708.65	-828.44	Upgrade
Interest Income	119.32	121.99	95.56	24.81	1.58	-	Upgrade
Interest Expense	-152.24	-141.86	-121.22	-155.97	-143.02	-84.5	Upgrade
Other Non-Operating Income (Expense)	-166.47	-180.62	-125.68	-210.76	-2.05	-	Upgrade
Total Non-Operating Income (Expense)	-199.39	-200.49	-151.34	-341.92	-143.49	-84.5	Upgrade
Pretax Income	-379.58	-377.38	-433.52	-1,127	-852.14	-855.6	Upgrade
Provision for Income Taxes	60.49	99.22	-6.73	-4.16	-0.68	-2.68	Upgrade
Net Income	-319.09	-278.16	-440.24	-1,131	-852.82	-858.28	Upgrade
Net Income to Common	-319.09	-278.16	-440.24	-1,131	-852.82	-858.28	Upgrade
Shares Outstanding (Basic)	130	128	125	122	118	115	Upgrade
Shares Outstanding (Diluted)	130	128	125	122	118	115	Upgrade
Shares Change (YoY)	1.61%	2.20%	2.64%	2.73%	3.01%	5.24%	Upgrade
EPS (Basic)	-2.47	-2.18	-3.52	-9.30	-7.20	-7.46	Upgrade
EPS (Diluted)	-2.47	-2.18	-3.52	-9.30	-7.20	-7.46	Upgrade
Free Cash Flow	-52.09	-42.59	41.95	-613.33	-718.07	-685.32	Upgrade
Free Cash Flow Per Share	-0.40	-0.33	0.34	-5.04	-6.06	-5.96	Upgrade
Gross Margin	83.64%	85.62%	83.02%	83.73%	83.40%	84.16%	Upgrade
Operating Margin	-7.32%	-7.87%	-15.43%	-75.68%	-83.93%	-168.09%	Upgrade
Profit Margin	-17.87%	-21.20%	-23.34%	-108.23%	-100.85%	-173.06%	Upgrade
FCF Margin	-2.12%	-1.89%	2.29%	-59.12%	-85.05%	-139.05%	Upgrade
EBITDA	-123.69	-120.22	-228.12	-740.6	-618.96	-754	Upgrade
EBITDA Margin	-5.02%	-5.35%	-12.48%	-71.39%	-73.31%	-152.99%	Upgrade
EBIT	-180.19	-176.89	-282.18	-785.07	-708.65	-828.44	Upgrade
EBIT Margin	-7.32%	-7.87%	-15.43%	-75.68%	-83.93%	-168.09%	Upgrade
Effective Tax Rate	-15.94%	-26.29%	1.55%	0.37%	0.08%	0.31%	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.