BMV:AMC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	4,324	4,185	4,360	3,515	2,252
Other Revenue	524.8	451.8	452.3	396.3	276.4
Revenue	4,849	4,637	4,813	3,911	2,528
Revenue Growth (YoY)	4.57%	-3.65%	23.04%	54.73%	103.47%
Cost of Revenue	4,149	3,996	4,089	3,621	2,660
Gross Profit	699.9	641.5	724	290.5	-132.3
Selling, General & Admin	358	330.7	326.1	281	281.1
Operating Expenses	671.4	650.2	691.1	677	706.1
Operating Income	28.5	-8.7	32.9	-386.5	-838.4
Interest Expense	-465.5	-407.2	-373.3	-340.5	-420.1
Interest & Investment Income	32.1	16.3	15.5	-	9.2
Earnings From Equity Investments	6.8	12.4	7.7	-1.6	11
Currency Exchange Gain (Loss)	28.1	-7	17.8	12.3	9.8
Other Non Operating Income (Expenses)	37.4	75.8	-	0.2	5.7
EBT Excluding Unusual Items	-332.6	-318.4	-299.4	-716.1	-1,223
Merger & Restructuring Charges	-3.6	-0.1	-1.7	-2.1	-13.7
Gain (Loss) on Sale of Investments	-	-	-	-14.9	-
Asset Writedown	-43.5	-72.3	-106.9	-133.1	-77.2
Legal Settlements	3.8	40.2	-96.2	-	-
Other Unusual Items	-253	-	109.7	-105.2	33.7
Pretax Income	-627.9	-350.5	-393.2	-971.1	-1,280
Income Tax Expense	4.5	2.1	3.4	2.5	-10.2
Earnings From Continuing Operations	-632.4	-352.6	-396.6	-973.6	-1,270
Minority Interest in Earnings	-	-	-	-	0.7
Net Income	-632.4	-352.6	-396.6	-973.6	-1,269
Net Income to Common	-632.4	-352.6	-396.6	-973.6	-1,269
Shares Outstanding (Basic)	473	333	168	105	54
Shares Outstanding (Diluted)	473	333	168	105	54
Shares Change (YoY)	42.05%	98.59%	60.01%	93.64%	103.65%
EPS (Basic)	-1.34	-1.06	-2.37	-9.29	-23.46
EPS (Diluted)	-1.34	-1.06	-2.37	-9.29	-23.46
Free Cash Flow	-365.9	-296.3	-444.8	-848.3	-714.7
Free Cash Flow Per Share	-0.77	-0.89	-2.65	-8.10	-13.21
Gross Margin	14.43%	13.83%	15.04%	7.43%	-5.23%
Operating Margin	0.59%	-0.19%	0.68%	-9.88%	-33.17%
Profit Margin	-13.04%	-7.60%	-8.24%	-24.89%	-50.20%
Free Cash Flow Margin	-7.55%	-6.39%	-9.24%	-21.69%	-28.27%
EBITDA	341.9	310.8	397.9	9.5	-413.4
EBITDA Margin	7.05%	6.70%	8.27%	0.24%	-16.35%
D&A For EBITDA	313.4	319.5	365	396	425
EBIT	28.5	-8.7	32.9	-386.5	-838.4
EBIT Margin	0.59%	-0.19%	0.68%	-9.88%	-33.17%
Revenue as Reported	4,849	4,637	4,813	3,911	2,528

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.