Amphenol Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	23,095	15,223	12,555	12,623	10,876
Revenue Growth (YoY)	51.71%	21.25%	-0.54%	16.06%	26.48%
Cost of Revenue	14,577	10,083	8,471	8,595	7,475
Gross Profit	8,518	5,140	4,084	4,028	3,402
Selling, General & Admin	2,546	1,855	1,490	1,421	1,226
Other Operating Expenses	103.4	127.4	34.6	21.5	70.4
Operating Income	5,869	3,157	2,560	2,586	2,105
Interest Expense	-367.8	-217	-139.5	-128.4	-115.5
Other Non-Operating Income (Expense)	99.9	77.4	29.3	10	-0.4
Total Non-Operating Income (Expense)	-267.9	-139.6	-110.2	-118.4	-115.9
Pretax Income	5,601	3,012	2,455	2,467	1,989
Provision for Income Taxes	1,295	570.3	509.3	550.6	409.1
Net Income	4,270	2,424	1,928	1,902	1,591
Minority Interest in Earnings	-35	-17.6	-17.5	-14.5	-10.7
Earnings From Discontinued Operations	-	-	-	-	21.4
Net Income to Common	4,270	2,424	1,928	1,902	1,591
Net Income Growth	76.17%	25.73%	1.35%	19.58%	32.19%
Shares Outstanding (Basic)	1,218	1,204	1,193	1,192	1,196
Shares Outstanding (Diluted)	1,278	1,264	1,241	1,242	1,251
Shares Change (YoY)	1.10%	1.80%	-0.06%	-0.72%	1.71%
EPS (Basic)	3.51	2.01	1.62	1.60	1.31
EPS (Diluted)	3.34	1.92	1.55	1.53	1.25
EPS Growth	73.96%	23.87%	1.31%	21.91%	28.06%
Free Cash Flow	4,378	2,149	2,156	1,791	1,180
Free Cash Flow Growth	103.70%	-0.31%	20.39%	51.80%	-10.30%
Free Cash Flow Per Share	3.43	1.70	1.74	1.44	0.94
Dividends Per Share	0.745	0.550	0.425	0.405	0.318
Dividend Growth	35.45%	29.41%	4.94%	27.56%	22.12%
Gross Margin	36.88%	33.76%	32.53%	31.91%	31.28%
Operating Margin	25.41%	20.74%	20.39%	20.48%	19.35%
Profit Margin	18.64%	16.04%	15.50%	15.18%	14.53%
FCF Margin	18.96%	14.12%	17.17%	14.19%	10.85%
EBITDA	6,791	3,729	2,966	2,979	2,501
EBITDA Margin	29.41%	24.50%	23.62%	23.60%	22.99%
EBIT	5,869	3,157	2,560	2,586	2,105
EBIT Margin	25.41%	20.74%	20.39%	20.48%	19.35%
Effective Tax Rate	23.13%	18.93%	20.75%	22.31%	20.57%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.