AppLovin Corporation (BMV:APP)
10,600
-398 (-3.62%)
At close: Oct 10, 2025
AppLovin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
5,314 | 4,709 | 3,283 | 2,817 | 2,793 | 1,451 | Upgrade | |
Revenue Growth (YoY) | 48.16% | 43.44% | 16.54% | 0.86% | 92.48% | 45.97% | Upgrade |
Cost of Revenue | 1,016 | 1,167 | 1,059 | 1,256 | 988.1 | 555.58 | Upgrade |
Gross Profit | 4,297 | 3,542 | 2,224 | 1,561 | 1,805 | 895.51 | Upgrade |
Selling, General & Admin | 857.94 | 1,030 | 983.3 | 1,101 | 1,289 | 694.23 | Upgrade |
Research & Development | 486.42 | 638.69 | 592.39 | 507.61 | 366.4 | 180.65 | Upgrade |
Other Operating Expenses | - | - | - | - | - | 82.67 | Upgrade |
Operating Income | 2,764 | 1,873 | 648.21 | -47.79 | 150.02 | -62.04 | Upgrade |
Interest Expense | -273.71 | -318.26 | -275.67 | -171.86 | -103.17 | -77.87 | Upgrade |
Other Non-Operating Income (Expense) | -5.17 | 20.81 | 8.03 | 14.48 | -0.54 | 4.21 | Upgrade |
Total Non-Operating Income (Expense) | -278.88 | -297.45 | -267.64 | -157.39 | -103.71 | -73.66 | Upgrade |
Pretax Income | 2,485 | 1,576 | 380.57 | -205.18 | 46.31 | -135.71 | Upgrade |
Provision for Income Taxes | 103.29 | -3.77 | 23.86 | -12.23 | 10.97 | -9.77 | Upgrade |
Net Income | 2,430 | 1,580 | 356.71 | -192.75 | 35.45 | -125.19 | Upgrade |
Minority Interest in Earnings | - | 2.72 | 1.77 | -0.2 | 3.64 | -0.75 | Upgrade |
Net Income to Common | 2,430 | 1,580 | 356.71 | -192.75 | 35.45 | -125.19 | Upgrade |
Net Income Growth | 193.77% | 342.87% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 339 | 337 | 352 | 372 | 325 | 215 | Upgrade |
Shares Outstanding (Diluted) | 345 | 348 | 363 | 372 | 343 | 215 | Upgrade |
Shares Change (YoY) | -1.24% | -4.08% | -2.42% | 8.40% | 59.47% | 1.21% | Upgrade |
EPS (Basic) | 7.18 | 4.68 | 1.01 | -0.52 | 0.10 | -0.58 | Upgrade |
EPS (Diluted) | 7.03 | 4.53 | 0.98 | -0.52 | 0.09 | -0.58 | Upgrade |
EPS Growth | 200.43% | 362.25% | - | - | - | - | Upgrade |
Free Cash Flow | 2,856 | 2,094 | 1,057 | 412.11 | 360.46 | 219.64 | Upgrade |
Free Cash Flow Growth | 36.36% | 98.08% | 156.55% | 14.33% | 64.11% | 12.58% | Upgrade |
Free Cash Flow Per Share | 8.27 | 6.02 | 2.92 | 1.11 | 1.05 | 1.02 | Upgrade |
Gross Margin | 80.87% | 75.22% | 67.74% | 55.41% | 64.62% | 61.71% | Upgrade |
Operating Margin | 52.02% | 39.78% | 19.74% | -1.70% | 5.37% | -4.28% | Upgrade |
Profit Margin | 45.72% | 33.55% | 10.87% | -6.85% | 1.27% | -8.68% | Upgrade |
FCF Margin | 53.74% | 44.47% | 32.20% | 14.63% | 12.91% | 15.14% | Upgrade |
EBITDA | 3,118 | 2,322 | 1,137 | 499.29 | 581.08 | 192.91 | Upgrade |
EBITDA Margin | 58.69% | 49.31% | 34.64% | 17.72% | 20.80% | 13.29% | Upgrade |
EBIT | 2,764 | 1,873 | 648.21 | -47.79 | 150.02 | -62.04 | Upgrade |
EBIT Margin | 52.02% | 39.78% | 19.74% | -1.70% | 5.37% | -4.28% | Upgrade |
Effective Tax Rate | 4.16% | -0.24% | 6.27% | 5.96% | 23.69% | 7.20% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.