Vista Outdoor Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2020
Period Ending	Jul '25 Jul 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2020
Market Capitalization	34,735	41,131	36,504	52,503	109,210	91,742	Upgrade
Market Cap Growth	-9.93%	12.67%	-30.47%	-51.92%	19.04%	-	Upgrade
Enterprise Value	14,643	25,217	22,278	34,634	93,056	88,401	Upgrade
Last Close Price	383.00	531.00	750.00	-	-	-	Upgrade
PS Ratio	26.73	31.08	5.72	44.18	102.75	192105.00	Upgrade
PB Ratio	1.51	2.69	2.20	3.67	6.44	18.77	Upgrade
P/TBV Ratio	1.51	2.69	2.20	3.67	6.44	18.77	Upgrade
P/OCF Ratio	-	-	-	119.48	-	-	Upgrade
EV/Sales Ratio	12.17	19.05	3.49	29.15	87.56	185109.63	Upgrade
Debt / Equity Ratio	0.14	0.22	0.18	0.25	0.18	0.44	Upgrade
Asset Turnover	0.05	0.05	0.27	0.04	0.05	0	Upgrade
Quick Ratio	8.62	4.67	5.79	4.82	5.93	2.93	Upgrade
Current Ratio	8.81	4.82	5.89	4.89	5.96	3.01	Upgrade
Return on Equity (ROE)	-38.04%	-43.94%	-15.46%	-37.06%	-69.13%	-112.32%	Upgrade
Return on Assets (ROA)	-19.05%	-20.26%	-7.88%	-15.02%	-15.41%	-27.30%	Upgrade
Return on Capital (ROIC)	-22.79%	-25.35%	-10.67%	-22.40%	-22.36%	-34.19%	Upgrade
Earnings Yield	-22.79%	-19.09%	-6.14%	-10.74%	-6.96%	-4.22%	Upgrade
FCF Yield	-21.24%	-18.05%	-8.47%	-0.98%	-2.12%	-2.43%	Upgrade
Buyback Yield / Dilution	-5.50%	-6.69%	-10.19%	-9.01%	-37.44%	-621.24%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.