Franklin Resources, Inc. (BMV:BEN)

Berry Global Group Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Operating Revenue	8,593	8,433	7,809	8,225	8,388	5,539
Other Revenue	45.7	45.5	40.1	50.5	37.2	27.7
Revenue	8,638	8,478	7,849	8,275	8,426	5,567
Revenue Growth (YoY)	4.67%	8.01%	-5.15%	-1.78%	51.36%	-1.81%
Cost of Revenue	5,393	5,238	4,709	4,756	4,861	3,326
Gross Profit	3,246	3,240	3,140	3,520	3,565	2,240
Selling, General & Admin	1,740	1,649	1,299	1,284	1,237	886.6
Operating Expenses	2,161	1,987	1,640	1,566	1,469	940.6
Operating Income	1,085	1,253	1,500	1,954	2,095	1,300
Interest Expense	-94.7	-97.2	-123.7	-98.2	-85.4	-33.4
Interest & Investment Income	191.9	326.8	275.7	37.9	438.7	133.4
Earnings From Equity Investments	53.7	137.5	45.4	36.2	154.3	-98.1
Currency Exchange Gain (Loss)	-19.8	-19.9	-26.7	40.6	-11.9	-22.3
Other Non Operating Income (Expenses)	45.1	43.4	44.2	51.8	13.8	35.6
EBT Excluding Unusual Items	1,261	1,644	1,715	2,022	2,605	1,315
Merger & Restructuring Charges	-348.6	-456.2	-397.8	-179.6	-216.1	-250.6
Gain (Loss) on Sale of Investments	-57.9	25	20.8	-112.8	59.7	-46.2
Asset Writedown	-413.6	-389.2	-	-	-	-
Other Unusual Items	-	-	-	-	-4.1	-
Pretax Income	486.3	823.2	1,338	1,729	2,444	1,018
Income Tax Expense	181.6	215.3	312.3	396.2	349.6	230.8
Earnings From Continuing Operations	304.7	607.9	1,026	1,333	2,095	787.1
Minority Interest in Earnings	17.9	-143.1	-142.9	-41.3	-263.4	11.8
Net Income	322.6	464.8	882.8	1,292	1,831	798.9
Preferred Dividends & Other Adjustments	51.7	32.6	37.7	54.1	77.7	15.3
Net Income to Common	270.9	432.2	845.1	1,238	1,754	783.6
Net Income Growth	-61.82%	-47.35%	-31.67%	-29.45%	129.22%	-33.19%
Shares Outstanding (Basic)	517	510	490	489	490	492
Shares Outstanding (Diluted)	518	510	491	489	491	492
Shares Change (YoY)	2.86%	3.97%	0.31%	-0.27%	-0.37%	-2.36%
EPS (Basic)	0.52	0.85	1.72	2.53	3.58	1.59
EPS (Diluted)	0.52	0.85	1.72	2.53	3.57	1.59
EPS Growth	-67.34%	-50.68%	-32.02%	-29.13%	124.53%	-32.34%
Free Cash Flow	1,452	794.2	940.4	1,866	1,166	979.6
Free Cash Flow Per Share	2.80	1.56	1.92	3.81	2.38	1.99
Dividend Per Share	1.270	1.240	1.200	1.160	1.120	1.080
Dividend Growth	3.25%	3.33%	3.45%	3.57%	3.70%	3.85%
Gross Margin	37.57%	38.22%	40.00%	42.53%	42.31%	40.24%
Operating Margin	12.56%	14.78%	19.11%	23.61%	24.87%	23.34%
Profit Margin	3.14%	5.10%	10.77%	14.96%	20.81%	14.08%
Free Cash Flow Margin	16.81%	9.37%	11.98%	22.55%	13.84%	17.60%
EBITDA	1,630	1,708	1,946	2,331	2,406	1,428
EBITDA Margin	18.87%	20.14%	24.79%	28.17%	28.55%	25.65%
D&A For EBITDA	545.3	454.7	445.4	377.8	310.6	128.5
EBIT	1,085	1,253	1,500	1,954	2,095	1,300
EBIT Margin	12.56%	14.78%	19.11%	23.61%	24.87%	23.34%
Effective Tax Rate	37.34%	26.15%	23.34%	22.91%	14.30%	22.67%
Revenue as Reported	8,638	8,478	7,849	8,275	8,426	5,567

Source: S&P Global Market Intelligence. Standard template. Financial Sources.