TopBuild Corp. (BMV:BLD)
Mexico · Delayed Price · Currency is MXN 7,975.00
0.00 (0.00%)
At close: Oct 9, 2025
TopBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2013 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2013 - 2019 |
| 5,216 | 5,330 | 5,195 | 5,009 | 3,486 | 2,718 | Upgrade | |
Revenue Growth (YoY) | -0.77% | 2.60% | 3.71% | 43.67% | 28.26% | 3.58% | Upgrade |
Cost of Revenue | 3,657 | 3,705 | 3,591 | 3,522 | 2,512 | 1,972 | Upgrade |
Gross Profit | 1,559 | 1,625 | 1,604 | 1,487 | 974.39 | 746.36 | Upgrade |
Selling, General & Admin | 700.64 | 738.58 | 725 | 689.56 | 497.97 | 391.32 | Upgrade |
Operating Income | 858.72 | 886.34 | 878.83 | 797.16 | 476.42 | 355.05 | Upgrade |
Interest Expense | -72.88 | -73.09 | -74.61 | -56.72 | -29.14 | -32.46 | Upgrade |
Other Non-Operating Income (Expense) | 14.34 | 27.54 | 21.27 | 1.69 | -13.83 | 0.5 | Upgrade |
Total Non-Operating Income (Expense) | -58.54 | -45.56 | -53.34 | -55.03 | -42.98 | -31.96 | Upgrade |
Pretax Income | 800.18 | 840.79 | 825.48 | 742.14 | 433.44 | 323.09 | Upgrade |
Provision for Income Taxes | 205.7 | 218.19 | 211.23 | 186.15 | 109.43 | 76.07 | Upgrade |
Net Income | 594.49 | 622.6 | 614.25 | 555.99 | 324.02 | 247.02 | Upgrade |
Net Income to Common | 594.49 | 622.6 | 614.25 | 555.99 | 324.02 | 247.02 | Upgrade |
Net Income Growth | -3.66% | 1.36% | 10.48% | 71.59% | 31.17% | 29.34% | Upgrade |
Shares Outstanding (Basic) | 29 | 31 | 32 | 32 | 33 | 33 | Upgrade |
Shares Outstanding (Diluted) | 29 | 31 | 32 | 32 | 33 | 33 | Upgrade |
Shares Change (YoY) | -7.83% | -3.45% | -2.04% | -2.13% | -0.46% | -3.13% | Upgrade |
EPS (Basic) | 20.40 | 20.41 | 19.44 | 17.26 | 9.88 | 7.50 | Upgrade |
EPS (Diluted) | 20.30 | 20.29 | 19.33 | 17.14 | 9.78 | 7.42 | Upgrade |
EPS Growth | 4.48% | 4.97% | 12.78% | 75.26% | 31.81% | 33.45% | Upgrade |
Free Cash Flow | 794.89 | 706.68 | 785.41 | 419.42 | 347.48 | 316.95 | Upgrade |
Free Cash Flow Growth | 12.48% | -10.03% | 87.26% | 20.70% | 9.63% | 40.09% | Upgrade |
Free Cash Flow Per Share | 27.16 | 23.03 | 24.72 | 12.93 | 10.48 | 9.52 | Upgrade |
Gross Margin | 29.89% | 30.49% | 30.87% | 29.68% | 27.95% | 27.46% | Upgrade |
Operating Margin | 16.46% | 16.63% | 16.92% | 15.92% | 13.67% | 13.06% | Upgrade |
Profit Margin | 11.40% | 11.68% | 11.82% | 11.10% | 9.29% | 9.09% | Upgrade |
FCF Margin | 15.24% | 13.26% | 15.12% | 8.37% | 9.97% | 11.66% | Upgrade |
EBITDA | 1,002 | 1,027 | 1,012 | 920.5 | 555.81 | 417.46 | Upgrade |
EBITDA Margin | 19.20% | 19.27% | 19.48% | 18.38% | 15.94% | 15.36% | Upgrade |
EBIT | 858.72 | 886.34 | 878.83 | 797.16 | 476.42 | 355.05 | Upgrade |
EBIT Margin | 16.46% | 16.63% | 16.92% | 15.92% | 13.67% | 13.06% | Upgrade |
Effective Tax Rate | 25.71% | 25.95% | 25.59% | 25.08% | 25.25% | 23.54% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.