BlackRock, Inc. (BMV:BLK)

BlackRock Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	12,762	8,736	7,416	9,323	8,509
Trading Asset Securities	326	448	-	-	-
Cash & Short-Term Investments	13,088	9,184	7,416	9,323	8,509
Cash Growth	42.51%	23.84%	-20.45%	9.57%	81.12%
Accounts Receivable	4,549	4,119	3,660	3,951	3,644
Other Receivables	215	252	354	218	175
Receivables	4,764	4,371	4,014	4,169	3,819
Restricted Cash	17	17	17	17	17
Other Current Assets	6,075	4,577	5,766	7,120	16,675
Total Current Assets	23,944	18,149	17,213	20,629	29,020
Property, Plant & Equipment	2,622	2,533	2,547	2,383	1,330
Long-Term Investments	11,142	10,847	8,944	8,254	3,361
Goodwill	25,949	15,524	15,341	15,351	14,551
Other Intangible Assets	20,743	18,258	18,302	18,453	18,263
Long-Term Deferred Tax Assets	181	208	237	245	304
Other Long-Term Assets	54,034	57,692	55,044	87,333	110,153
Total Assets	138,615	123,211	117,628	152,648	176,982
Accounts Payable	1,402	1,155	1,202	1,207	897
Accrued Expenses	2,964	2,393	2,272	2,951	2,499
Current Portion of Long-Term Debt	725	-	-	14	50
Current Portion of Leases	198	-	-	-	-
Current Income Taxes Payable	134	85	92	190	131
Other Current Liabilities	6,094	4,564	5,784	7,081	16,512
Total Current Liabilities	11,517	8,197	9,350	11,443	20,089
Long-Term Debt	11,589	7,918	6,654	7,446	7,264
Long-Term Leases	1,710	1,784	1,835	1,872	755
Long-Term Unearned Revenue	1,984	1,916	1,545	1,630	707
Long-Term Deferred Tax Liabilities	3,334	3,506	3,381	2,758	3,673
Other Long-Term Liabilities	59,126	58,650	56,078	88,606	106,838
Total Liabilities	89,260	81,971	78,843	113,755	139,326
Common Stock	2	2	2	2	2
Additional Paid-In Capital	13,446	19,833	19,772	19,640	19,293
Retained Earnings	35,611	32,343	29,876	27,688	24,334
Treasury Stock	-386	-11,991	-10,805	-9,087	-8,009
Comprehensive Income & Other	-1,178	-840	-1,101	-550	-337
Total Common Equity	47,495	39,347	37,744	37,693	35,283
Minority Interest	1,860	1,893	1,041	1,200	2,373
Shareholders' Equity	49,355	41,240	38,785	38,893	37,656
Total Liabilities & Equity	138,615	123,211	117,628	152,648	176,982
Total Debt	14,222	9,702	8,489	9,332	8,069
Net Cash (Debt)	-1,134	-518	-1,073	-9	440
Net Cash Per Share	-7.48	-3.44	-7.04	-0.06	2.84
Filing Date Shares Outstanding	155.25	148.94	150.24	152.04	152.63
Total Common Shares Outstanding	154.95	148.5	149.76	151.68	152.53
Working Capital	12,427	9,952	7,863	9,186	8,931
Book Value Per Share	306.52	264.96	252.04	248.50	231.31
Tangible Book Value	803	5,565	4,101	3,889	2,469
Tangible Book Value Per Share	5.18	37.47	27.38	25.64	16.19
Land	6	6	6	6	6
Buildings	65	64	64	64	63
Machinery	1,435	1,379	1,321	1,175	1,071
Construction In Progress	102	66	417	159	46
Leasehold Improvements	1,048	1,036	613	614	593

Source: S&P Capital IQ. Standard template. Financial Sources.