Bumble Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,031	1,072	1,052	903.5	760.91
Revenue Growth (YoY)	-5.06%	1.88%	16.42%	18.74%	-
Cost of Revenue	305.2	318.84	307.84	249.49	205.57
Gross Profit	725.39	752.81	744	654.01	555.34
Selling, General & Admin	350.95	389.69	492.03	412.74	469.2
Depreciation & Amortization Expenses	52.6	70.62	68.03	89.71	107.06
Research & Development	116.02	100.73	130.57	109.02	113.76
Other Operating Expenses	-	892.25	-	145.39	-
Operating Income	205.82	-700.47	53.37	-102.84	-134.68
Interest Expense	-44.25	-39.95	-21.53	-24.06	-24.57
Other Non-Operating Income (Expense)	-24.42	-4.83	-26.54	16.19	3.16
Total Non-Operating Income (Expense)	-68.67	-44.77	-48.07	-7.87	-21.41
Pretax Income	137.15	-745.25	5.3	-110.72	-156.1
Provision for Income Taxes	23.5	23.13	7.17	3.41	-437.84
Net Income	-849.32	-557.01	-4.21	-79.75	309.82
Minority Interest in Earnings	-337.77	-211.37	2.35	-34.38	-28.08
Net Income to Common	-849.32	-557.01	-4.21	-79.75	309.82
Shares Outstanding (Basic)	118	127	135	130	130
Shares Outstanding (Diluted)	118	127	135	130	193
Shares Change (YoY)	-21.60%	-6.00%	3.96%	-32.76%	-
EPS (Basic)	-7.34	-4.61	-0.03	-0.62	1.50
EPS (Diluted)	-7.34	-4.61	-0.03	-0.62	1.45
Free Cash Flow	0	114.12	167.15	116.61	91.18
Free Cash Flow Growth	-	-31.72%	43.34%	27.88%	-
Free Cash Flow Per Share	-	0.90	1.24	0.90	0.47
Gross Margin	70.39%	70.25%	70.73%	72.39%	72.98%
Operating Margin	19.97%	-65.36%	5.07%	-11.38%	-17.70%
Profit Margin	11.03%	-71.70%	-0.18%	-12.63%	37.03%
FCF Margin	0.00%	10.65%	15.89%	12.91%	11.98%
EBITDA	205.82	-629.86	121.4	-13.13	-27.63
EBITDA Margin	19.97%	-58.77%	11.54%	-1.45%	-3.63%
EBIT	205.82	-700.47	53.37	-102.84	-134.68
EBIT Margin	19.97%	-65.36%	5.07%	-11.38%	-17.70%
Effective Tax Rate	17.14%	-3.10%	135.23%	-3.08%	280.49%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.