BXP, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	3,429	3,363	3,215	3,065	2,848
Service and Other Revenue	52.96	44.55	58.62	43.51	40.18
Revenue	3,482	3,408	3,274	3,109	2,889
Revenue Growth (YoY)	2.19%	4.10%	5.31%	7.61%	4.45%
Property Expenses	1,371	1,322	1,216	1,136	1,034
Service and Other Expenses	16.38	16.49	17.77	15.45	12.49
Total Property Expenses	1,387	1,339	1,234	1,151	1,047
Gross Profit	2,095	2,069	2,040	1,958	1,842
Selling, General & Admin	168.79	159.98	170.16	146.38	151.57
Depreciation & Amortization Expenses	912.09	887.19	830.81	749.78	717.34
Other Operating Expenses	2.68	1.6	4.31	2.91	5.04
Operating Income	1,012	1,020	1,034	1,059	968.04
Net Gains on Disposal of Properties	176.73	0.6	0.52	437.02	123.66
Interest Income	-62.3	-278.56	-164.02	-54.35	3.06
Interest Expense	-653.14	-645.12	-579.57	-437.14	-423.35
Other Non-Operating Income (Expense)	-88.98	-13.07	0.16	9.91	-45.18
Total Non-Operating Income (Expense)	-627.68	-936.15	-742.92	-44.57	-341.81
Pretax Income	384	84.19	291.42	1,014	626.23
Net Income	276.8	14.27	190.22	848.95	496.22
Minority Interest in Earnings	107.2	69.92	101.21	171.64	126.74
Net Income Attributable to Preferred Dividends	-	-	-	-	8.97
Net Income to Common	276.8	14.27	190.22	848.95	496.22
Net Income Growth	1839.46%	-92.50%	-77.59%	71.08%	-42.45%
Shares Outstanding (Basic)	158	157	157	157	156
Shares Outstanding (Diluted)	159	158	157	157	156
Shares Change (YoY)	0.68%	0.38%	0.04%	0.49%	0.55%
EPS (Basic)	1.75	0.09	1.21	5.41	3.18
EPS (Diluted)	1.74	0.09	1.21	5.40	3.17
EPS Growth	1833.33%	-92.56%	-77.59%	70.35%	-42.78%
Free Cash Flow	-49.95	99.81	293.21	-933.84	-17.86
Free Cash Flow Growth	-	-65.96%	-	-	-
Free Cash Flow Per Share	-0.31	0.63	1.87	-5.94	-0.11
Dividends Per Share	3.360	3.920	3.920	3.920	3.920
Dividend Growth	-14.29%	-	-	-	-
Gross Margin	60.17%	60.72%	62.31%	62.97%	63.77%
Operating Margin	29.05%	29.94%	31.60%	34.05%	33.51%
Profit Margin	11.03%	2.47%	8.90%	32.83%	21.88%
FCF Margin	-1.43%	2.93%	8.96%	-30.04%	-0.62%
EBITDA	1,924	1,908	1,865	1,808	1,685
EBITDA Margin	55.24%	55.98%	56.98%	58.17%	58.35%
EBIT	1,012	1,020	1,034	1,059	968.04
EBIT Margin	29.05%	29.94%	31.60%	34.05%	33.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.