BXP, Inc. (BMV:BXP)
Mexico · Delayed Price · Currency is MXN 1,280.00
+172.00 (15.52%)
At close: Jun 27, 2025
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Service and Other Revenue | 236.77 | 230.91 | 218.9 | 190.21 | 135.61 | 119.43 | Upgrade |
| 3,451 | 3,408 | 3,274 | 3,109 | 2,889 | 2,766 | Upgrade | |
Revenue Growth (YoY) | 3.24% | 4.10% | 5.31% | 7.61% | 4.45% | -6.58% | Upgrade |
Property Expenses | 1,351 | 1,322 | 1,216 | 1,136 | 1,034 | 1,030 | Upgrade |
Service and Other Expenses | 16.65 | 16.49 | 17.77 | 15.45 | 12.49 | 11.63 | Upgrade |
Total Property Expenses | 1,368 | 1,339 | 1,234 | 1,151 | 1,047 | 1,042 | Upgrade |
Gross Profit | 2,084 | 2,069 | 2,040 | 1,958 | 1,842 | 1,724 | Upgrade |
Selling, General & Admin | 160.66 | 159.98 | 170.16 | 146.38 | 151.57 | 133.11 | Upgrade |
Depreciation & Amortization Expenses | 892.86 | 887.19 | 830.81 | 749.78 | 717.34 | 683.75 | Upgrade |
Other Operating Expenses | 2.02 | 15.21 | 4.31 | 2.91 | 5.04 | 1.53 | Upgrade |
Operating Income | 1,028 | 1,007 | 1,034 | 1,059 | 968.04 | 905.32 | Upgrade |
Net Gains on Disposal of Properties | - | 0.6 | 0.52 | 447.08 | 123.66 | 618.98 | Upgrade |
Interest Income | -311.33 | -282.98 | -169.58 | -41.28 | 3.13 | -79.16 | Upgrade |
Interest Expense | -659.81 | -645.12 | -579.57 | -437.14 | -423.35 | -431.72 | Upgrade |
Other Non-Operating Income (Expense) | 4.06 | 4.42 | 5.48 | -6.45 | -39.56 | 5.26 | Upgrade |
Total Non-Operating Income (Expense) | -967.08 | -923.08 | -743.16 | -37.79 | -336.11 | 113.37 | Upgrade |
Pretax Income | 60.95 | 83.64 | 291.19 | 1,021 | 631.93 | 1,019 | Upgrade |
Net Income | -10.81 | 13.73 | 189.98 | 849.1 | 496.22 | 862.23 | Upgrade |
Minority Interest in Earnings | 71.75 | 69.92 | 101.21 | 171.64 | 126.74 | 145.96 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | - | 8.97 | 10.5 | Upgrade |
Net Income to Common | -10.81 | 13.73 | 189.98 | 849.1 | 496.22 | 862.23 | Upgrade |
Net Income Growth | - | -92.77% | -77.63% | 71.11% | -42.45% | 68.72% | Upgrade |
Shares Outstanding (Basic) | 158 | 157 | 157 | 157 | 156 | 155 | Upgrade |
Shares Outstanding (Diluted) | 159 | 158 | 157 | 157 | 156 | 156 | Upgrade |
Shares Change (YoY) | 0.89% | 0.38% | 0.04% | 0.49% | 0.55% | 0.41% | Upgrade |
EPS (Basic) | 0.02 | 0.09 | 1.21 | 5.41 | 3.18 | 5.54 | Upgrade |
EPS (Diluted) | 0.03 | 0.09 | 1.21 | 5.40 | 3.17 | 5.54 | Upgrade |
EPS Growth | -97.20% | -92.56% | -77.59% | 70.35% | -42.78% | 67.88% | Upgrade |
Free Cash Flow | 84.5 | 105.9 | 280.05 | -933.84 | -17.86 | 141.81 | Upgrade |
Free Cash Flow Growth | -20.20% | -62.19% | - | - | - | 192.18% | Upgrade |
Free Cash Flow Per Share | 0.53 | 0.67 | 1.78 | -5.94 | -0.11 | 0.91 | Upgrade |
Dividends Per Share | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | 3.920 | Upgrade |
Dividend Growth | - | - | - | - | - | 2.35% | Upgrade |
Gross Margin | 60.37% | 60.72% | 62.31% | 62.97% | 63.77% | 62.33% | Upgrade |
Operating Margin | 29.79% | 29.54% | 31.60% | 34.05% | 33.51% | 32.73% | Upgrade |
Profit Margin | 1.77% | 2.45% | 8.90% | 32.84% | 21.88% | 36.83% | Upgrade |
FCF Margin | 2.45% | 3.11% | 8.55% | -30.04% | -0.62% | 5.13% | Upgrade |
EBITDA | 1,921 | 1,895 | 1,867 | 1,811 | 1,689 | 1,591 | Upgrade |
EBITDA Margin | 55.65% | 55.61% | 57.04% | 58.25% | 58.47% | 57.54% | Upgrade |
EBIT | 1,028 | 1,007 | 1,034 | 1,059 | 968.04 | 905.32 | Upgrade |
EBIT Margin | 29.79% | 29.54% | 31.60% | 34.05% | 33.51% | 32.73% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.