Chord Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	105,835	94,902	148,933	116,003	111,032	51,011
Market Cap Growth	-23.03%	-36.28%	28.39%	4.48%	117.66%	245.87%
Enterprise Value	128,464	110,745	167,329	118,813	106,611	67,158
Last Close Price	1730.56	1871.15	2438.21	2419.99	2124.90	-
PE Ratio	132.23	118.57	8.46	6.72	3.07	7.79
PS Ratio	1.28	1.15	1.45	1.89	1.67	1.66
PB Ratio	0.73	0.65	0.82	1.35	1.22	2.04
P/TBV Ratio	0.73	0.65	0.88	1.35	1.22	2.41
P/FCF Ratio	8.49	7.61	7.79	7.51	4.09	3.55
P/OCF Ratio	2.88	2.58	3.41	3.77	2.96	2.72
EV/Sales Ratio	1.63	1.34	1.63	1.93	1.60	2.18
EV/EBITDA Ratio	3.07	2.62	3.49	3.57	3.14	26.54
EV/EBIT Ratio	8.64	7.01	6.72	5.14	3.99	-
EV/FCF Ratio	10.30	8.88	8.75	7.69	3.92	4.67
Debt / Equity Ratio	0.19	0.19	0.10	0.09	0.09	0.33
Debt / EBITDA Ratio	0.61	0.61	0.37	0.21	0.23	2.99
Debt / FCF Ratio	2.17	2.17	0.98	0.47	0.30	0.58
Net Debt / Equity Ratio	0.16	0.16	0.10	0.02	-0.04	0.19
Net Debt / EBITDA Ratio	0.56	0.56	0.38	0.06	-0.10	1.91
Net Debt / FCF Ratio	1.90	1.90	0.94	0.12	-0.12	0.34
Asset Turnover	0.35	0.35	0.49	0.54	0.71	0.58
Inventory Turnover	21.42	21.42	30.02	25.21	30.16	27.94
Quick Ratio	0.90	0.90	0.79	1.08	1.01	0.45
Current Ratio	1.06	1.06	0.94	1.22	1.09	1.32
Return on Equity (ROE)	0.53%	0.53%	12.32%	20.99%	48.48%	16.91%
Return on Assets (ROA)	4.20%	4.20%	7.48%	12.61%	17.74%	-0.07%
Return on Invested Capital (ROIC)	1.75%	1.69%	12.35%	21.58%	45.96%	-0.22%
Return on Capital Employed (ROCE)	7.50%	7.50%	10.50%	23.70%	26.00%	-0.20%
Earnings Yield	0.76%	0.84%	11.87%	14.92%	32.61%	12.84%
FCF Yield	11.78%	13.14%	12.85%	13.32%	24.47%	28.18%
Dividend Yield	5.76%	5.00%	7.01%	7.22%	12.16%	-
Payout Ratio	714.73%	714.73%	62.44%	48.87%	18.71%	35.01%
Buyback Yield / Dilution	-9.68%	-9.68%	-21.55%	-34.56%	-56.19%	92.72%
Total Shareholder Return	-3.91%	-4.67%	-14.54%	-27.35%	-44.04%	92.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.