Chewy, Inc. (BMV:CHWY)

Chewy Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 3, 2025	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Revenue	12,345	11,861	11,148	10,119	8,967	7,146
Revenue Growth (YoY)	9.17%	6.40%	10.17%	12.84%	25.48%	47.45%
Cost of Revenue	8,709	8,394	7,986	7,285	6,582	5,325
Gross Profit	3,636	3,468	3,162	2,834	2,385	1,821
Selling, General & Admin	6,947	6,710	6,370	5,556	4,918	3,823
Operating Income	162.52	112.59	-23.63	56.42	-73.57	-90.46
Interest Income	-	35.07	58.5	9.29	1.64	2.02
Other Non-Operating Income (Expense)	-	4.04	13.35	-13.17	1.64	2.02
Total Non-Operating Income (Expense)	-	39.11	71.86	-3.88	3.28	4.04
Pretax Income	178.7	151.69	48.23	52.55	-75.21	-92.49
Provision for Income Taxes	27.58	-241.05	8.65	2.65	-	-
Net Income	151.12	392.74	39.58	49.9	-75.21	-92.49
Net Income to Common	151.12	392.74	39.58	49.9	-75.21	-92.49
Net Income Growth	-58.31%	892.26%	-20.68%	-	-	-
Shares Outstanding (Basic)	412	421	429	422	417	407
Shares Outstanding (Diluted)	426	431	432	428	417	407
Shares Change (YoY)	-2.05%	-0.24%	1.00%	2.53%	2.45%	2.26%
EPS (Basic)	0.37	0.93	0.09	0.12	-0.18	-0.23
EPS (Diluted)	0.36	0.91	0.09	0.12	-0.18	-0.23
EPS Growth	-56.10%	911.11%	-25.00%	-	-	-
Free Cash Flow	462.99	452.49	342.93	119.47	8.56	2.01
Free Cash Flow Growth	2.32%	31.95%	187.05%	1296.13%	325.30%	-
Free Cash Flow Per Share	1.09	1.05	0.79	0.28	0.02	0.00
Gross Margin	29.45%	29.24%	28.36%	28.01%	26.60%	25.48%
Operating Margin	1.32%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Profit Margin	1.22%	3.31%	0.36%	0.49%	-0.84%	-1.29%
FCF Margin	3.75%	3.81%	3.08%	1.18%	0.10%	0.03%
EBITDA	282.68	227.14	86.07	139.86	-18.25	-54.8
EBITDA Margin	2.29%	1.91%	0.77%	1.38%	-0.20%	-0.77%
EBIT	162.52	112.59	-23.63	56.42	-73.57	-90.46
EBIT Margin	1.32%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Effective Tax Rate	15.43%	-158.90%	17.93%	5.04%	0.00%	0.00%

Updated Aug 3, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.