Cipher Digital Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111,049	104,987	33,628	17,948	2,704	23,386
Market Cap Growth	166.87%	212.20%	87.36%	563.73%	-88.44%	423.94%
Enterprise Value	148,777	102,044	33,582	18,319	2,268	17,599
Last Close Price	270.30	263.50	93.30	-	-	-
PS Ratio	27.54	26.04	10.67	8.37	45.65	-
PB Ratio	7.38	6.98	2.37	2.16	0.40	3.23
P/TBV Ratio	8.47	8.01	2.40	2.20	0.41	3.23
EV/Sales Ratio	38.20	25.31	10.65	8.54	38.29	-
EV/EBITDA Ratio	39.18	23.97	25.93	456.05	-	-
EV/EBIT Ratio	-	153.45	-	-	-	-
Debt / Equity Ratio	3.31	3.31	0.08	0.05	0.06	-
Debt / EBITDA Ratio	11.57	11.57	0.88	5.07	-	-
Net Debt / Equity Ratio	2.56	2.56	0.08	-0.13	0.03	-0.59
Net Debt / EBITDA Ratio	9.04	9.04	0.82	-26.99	-0.12	2.67
Net Debt / FCF Ratio	-3.05	-3.05	-0.13	0.43	-0.04	1.27
Asset Turnover	0.09	0.09	0.21	0.26	0.01	-
Quick Ratio	0.90	0.90	0.05	2.57	0.30	420.52
Current Ratio	3.80	3.80	1.28	4.60	1.18	448.22
Return on Equity (ROE)	-108.35%	-108.35%	-7.61%	-6.18%	-11.21%	-
Return on Assets (ROA)	0.90%	0.90%	-3.59%	-7.20%	-12.03%	-
Return on Capital Employed (ROCE)	1.00%	1.00%	-5.60%	-10.70%	-19.70%	-22.30%
Earnings Yield	-13.33%	-14.10%	-2.77%	-2.43%	-28.17%	-6.90%
FCF Yield	-11.36%	-12.02%	-24.16%	-14.00%	-179.07%	-14.50%
Buyback Yield / Dilution	-18.11%	-18.11%	-27.99%	-1.70%	-13.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.