Cummins Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,394,702	1,268,516	996,478	574,087	666,491	639,635
Market Cap Growth	34.08%	27.30%	73.58%	-13.86%	4.20%	-4.37%
Enterprise Value	1,491,477	1,378,696	1,141,694	680,696	803,307	686,869
Last Close Price	9965.47	9517.02	5760.57	3648.60	4354.17	3951.47
PE Ratio	27.25	24.78	12.12	46.20	15.89	14.64
PS Ratio	2.30	2.09	1.40	1.00	1.22	1.30
PB Ratio	5.78	5.26	4.23	3.43	3.34	3.32
P/TBV Ratio	9.73	8.85	8.62	8.86	8.66	5.24
P/FCF Ratio	32.47	29.53	171.40	12.34	32.67	20.50
P/OCF Ratio	21.39	19.46	32.16	8.56	17.42	13.83
EV/Sales Ratio	2.55	2.27	1.61	1.18	1.47	1.40
EV/EBITDA Ratio	14.55	14.76	11.34	17.55	11.87	11.72
EV/EBIT Ratio	18.78	18.69	14.50	31.51	15.31	15.23
EV/FCF Ratio	34.72	32.10	196.38	14.63	39.37	22.01
Debt / Equity Ratio	0.61	0.61	0.67	0.74	0.83	0.49
Debt / EBITDA Ratio	1.50	1.50	1.50	2.93	2.32	1.51
Debt / FCF Ratio	3.40	3.40	27.23	2.66	8.13	3.04
Net Debt / Equity Ratio	0.34	0.34	0.47	0.46	0.58	0.15
Net Debt / EBITDA Ratio	0.87	0.87	1.10	2.00	1.71	0.51
Net Debt / FCF Ratio	1.89	1.89	19.12	1.67	5.67	0.95
Asset Turnover	1.03	1.03	1.07	1.09	1.04	1.04
Inventory Turnover	4.32	4.32	4.47	4.58	4.29	4.71
Quick Ratio	1.02	1.02	0.67	0.65	0.69	1.03
Current Ratio	1.76	1.76	1.31	1.18	1.26	1.74
Return on Equity (ROE)	23.93%	23.93%	38.36%	8.35%	22.25%	23.54%
Return on Assets (ROA)	7.81%	7.81%	7.43%	2.56%	6.23%	5.93%
Return on Invested Capital (ROIC)	16.94%	17.69%	20.14%	4.31%	15.43%	16.78%
Return on Capital Employed (ROCE)	16.80%	16.80%	18.60%	6.70%	14.20%	13.20%
Earnings Yield	3.67%	4.04%	8.25%	2.16%	6.30%	6.83%
FCF Yield	3.08%	3.39%	0.58%	8.11%	3.06%	4.88%
Dividend Yield	1.44%	1.44%	2.53%	3.01%	2.71%	2.90%
Payout Ratio	37.11%	37.11%	24.56%	125.31%	39.75%	37.96%
Buyback Yield / Dilution	0.29%	0.29%	2.52%	-0.28%	2.47%	2.08%
Total Shareholder Return	1.73%	1.73%	5.05%	2.73%	5.17%	4.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.