Mr. Cooper Group Inc. (BMV:COOP)

CEQP Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	211,010	128,006	72,506	55,237	64,082	56,097
Market Cap Growth	87.47%	76.54%	31.26%	-13.80%	14.23%	161.01%
Enterprise Value	425,758	325,148	193,282	187,234	311,892	369,000
PE Ratio	19.63	9.18	8.58	3.07	2.20	9.34
PS Ratio	4.98	2.76	2.39	1.15	0.94	1.05
PB Ratio	2.19	1.28	1.00	0.70	0.93	1.13
P/FCF Ratio	-	-	5.08	0.76	1.21	10.29
P/OCF Ratio	-	-	4.79	0.75	1.19	8.52
EV/Sales Ratio	10.02	7.01	6.37	3.90	4.59	6.90
EV/EBITDA Ratio	11.50	8.16	8.77	4.79	8.88	18.92
EV/EBIT Ratio	27.14	16.51	17.30	8.07	9.19	20.45
EV/FCF Ratio	-15.88	-	13.55	2.56	5.87	67.68
Debt / Equity Ratio	2.39	2.62	1.99	1.86	2.76	5.83
Debt / EBITDA Ratio	6.22	6.48	6.44	3.71	5.34	14.44
Debt / FCF Ratio	-	-	10.08	2.01	3.58	53.28
Asset Turnover	0.13	0.13	0.13	0.18	0.17	0.13
Quick Ratio	0.28	0.61	0.71	0.33	0.76	0.11
Current Ratio	1.91	4.41	3.89	2.41	5.42	1.70
Return on Equity (ROE)	11.76%	14.71%	11.99%	24.87%	49.94%	13.05%
Return on Assets (ROA)	3.02%	3.56%	3.06%	5.51%	5.39%	2.67%
Return on Capital (ROIC)	3.26%	3.91%	3.39%	6.14%	6.96%	3.47%
Return on Capital Employed (ROCE)	5.40%	5.40%	5.00%	10.90%	13.10%	7.20%
Earnings Yield	5.09%	10.89%	11.66%	32.59%	46.52%	10.82%
FCF Yield	-12.71%	-33.75%	19.68%	132.43%	82.89%	9.72%
Buyback Yield / Dilution	2.30%	4.18%	7.14%	13.97%	9.19%	-2.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.