Coursera, Inc. (BMV:COUR)
220.00
0.00 (0.00%)
At close: Aug 28, 2025
Coursera Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
721.67 | 694.67 | 635.76 | 523.76 | 415.29 | 293.51 | Upgrade | |
Revenue Growth (YoY) | 7.10% | 9.27% | 21.39% | 26.12% | 41.49% | 59.16% | Upgrade |
Cost of Revenue | 329.33 | 323.26 | 305.99 | 192.28 | 165.82 | 138.85 | Upgrade |
Gross Profit | 392.34 | 371.41 | 329.77 | 331.48 | 249.47 | 154.67 | Upgrade |
Selling, General & Admin | 345.68 | 343.64 | 321.1 | 333.58 | 257.12 | 144.46 | Upgrade |
Research & Development | 122.54 | 132.05 | 160.08 | 165.13 | 135.41 | 76.78 | Upgrade |
Other Operating Expenses | 5.9 | 8.94 | -5.81 | 10.15 | - | - | Upgrade |
Operating Income | -81.77 | -113.22 | -145.6 | -177.38 | -143.06 | -66.58 | Upgrade |
Interest Income | 33.66 | 36.73 | 34.43 | 9.14 | 0.32 | 1.16 | Upgrade |
Other Non-Operating Income (Expense) | 1.3 | 2.01 | 0.02 | 2.4 | 0.35 | -0.12 | Upgrade |
Total Non-Operating Income (Expense) | 34.96 | 38.73 | 34.45 | 11.55 | 0.67 | 1.04 | Upgrade |
Pretax Income | -46.81 | -74.49 | -111.15 | -165.84 | -142.4 | -65.54 | Upgrade |
Provision for Income Taxes | 1.49 | 1.03 | 5.37 | 4.72 | 2.13 | 1.52 | Upgrade |
Net Income | -50.9 | -79.53 | -116.55 | -175.36 | -145.22 | -66.82 | Upgrade |
Net Income to Common | -50.9 | -79.53 | -116.55 | -175.36 | -145.22 | -66.82 | Upgrade |
Shares Outstanding (Basic) | 160 | 157 | 151 | 145 | 114 | 37 | Upgrade |
Shares Outstanding (Diluted) | 160 | 157 | 151 | 145 | 114 | 37 | Upgrade |
Shares Change (YoY) | 3.68% | 4.25% | 3.92% | 27.89% | 205.28% | - | Upgrade |
EPS (Basic) | -0.33 | -0.51 | -0.77 | -1.21 | -1.28 | -1.80 | Upgrade |
EPS (Diluted) | -0.33 | -0.51 | -0.77 | -1.21 | -1.28 | -1.80 | Upgrade |
Free Cash Flow | 113.88 | 93.78 | 28.49 | -39.63 | 0.19 | -18.09 | Upgrade |
Free Cash Flow Growth | 21.43% | 229.13% | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 0.71 | 0.60 | 0.19 | -0.27 | 0.00 | -0.49 | Upgrade |
Gross Margin | 54.37% | 53.47% | 51.87% | 63.29% | 60.07% | 52.69% | Upgrade |
Operating Margin | -11.33% | -16.30% | -22.90% | -33.87% | -34.45% | -22.69% | Upgrade |
Profit Margin | -6.69% | -10.87% | -18.33% | -32.56% | -34.80% | -22.85% | Upgrade |
FCF Margin | 15.78% | 13.50% | 4.48% | -7.57% | 0.05% | -6.16% | Upgrade |
EBITDA | -54.89 | -88.14 | -123.33 | -158.88 | -128.31 | -57 | Upgrade |
EBITDA Margin | -7.61% | -12.69% | -19.40% | -30.33% | -30.90% | -19.42% | Upgrade |
EBIT | -81.77 | -113.22 | -145.6 | -177.38 | -143.06 | -66.58 | Upgrade |
EBIT Margin | -11.33% | -16.30% | -22.90% | -33.87% | -34.45% | -22.69% | Upgrade |
Effective Tax Rate | -3.18% | -1.38% | -4.83% | -2.85% | -1.49% | -2.31% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.