Crane Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,120	2,131	1,862	1,777	2,063	2,937
Revenue Growth (YoY)	12.89%	14.45%	4.81%	-13.87%	-29.76%	-
Cost of Revenue	1,216	1,263	1,111	1,116	1,374	1,931
Gross Profit	903.3	867.8	751	661.2	688.8	1,006
Selling, General & Admin	-	512	500.6	493.5	467.1	698.1
Other Operating Expenses	-	-	-	162.4	-	45.2
Operating Income	903.3	355.8	250.4	5.3	221.7	262.9
Interest Income	9.1	5.5	5.1	3.2	1.3	2
Interest Expense	-21.4	-27.2	-22.7	-10.1	-4.9	-55.3
Other Non-Operating Income (Expense)	6.7	4.4	0.3	238.1	15.6	14.9
Total Non-Operating Income (Expense)	-5.6	-17.3	-17.3	231.2	12	-38.4
Pretax Income	368.2	338.5	233.1	236.5	233.7	224.5
Provision for Income Taxes	77.8	70.3	57.2	70.1	36.3	43.4
Net Income	351.8	294.7	255.9	401.1	435.4	181
Minority Interest in Earnings	-	-	-	-	-	0.1
Earnings From Discontinued Operations	61.4	26.5	80	234.7	238	-
Net Income to Common	351.8	294.7	255.9	401.1	435.4	181
Net Income Growth	45.98%	15.16%	-36.20%	-7.88%	140.55%	-
Shares Outstanding (Basic)	57	57	57	56	58	58
Shares Outstanding (Diluted)	58	58	58	57	59	59
Shares Change (YoY)	0.95%	1.39%	0.52%	-3.38%	0.68%	-
EPS (Basic)	6.13	5.15	4.51	7.11	3.38	3.10
EPS (Diluted)	6.01	5.05	4.45	7.01	3.34	3.08
EPS Growth	18.54%	13.48%	-36.52%	109.88%	8.44%	-
Free Cash Flow	284	236.2	189.2	-184.9	463.2	275.4
Free Cash Flow Growth	20.24%	24.84%	-	-	68.19%	-
Free Cash Flow Per Share	4.86	4.05	3.29	-3.23	7.82	4.68
Dividends Per Share	0.870	0.820	1.010	1.880	1.720	1.720
Dividend Growth	6.10%	-18.81%	-46.28%	9.30%	-	-
Gross Margin	42.62%	40.72%	40.33%	37.22%	33.39%	34.26%
Operating Margin	42.62%	16.69%	13.45%	0.30%	10.75%	8.95%
Profit Margin	13.70%	12.58%	9.45%	9.37%	9.57%	6.17%
FCF Margin	13.40%	11.08%	10.16%	-10.41%	22.45%	9.38%
EBITDA	955.2	406.8	285.8	39	260.1	390.4
EBITDA Margin	45.07%	19.09%	15.35%	2.20%	12.61%	13.29%
EBIT	903.3	355.8	250.4	5.3	221.7	262.9
EBIT Margin	42.62%	16.69%	13.45%	0.30%	10.75%	8.95%
Effective Tax Rate	21.13%	20.77%	24.54%	29.64%	15.53%	19.33%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.